| Revenue | NOK 1,6M | -97% |
| EBITDA | NOK -2,3M | -148% |
| Net profit | NOK -1,2M | -120% |
| Total assets | NOK 17,7M | -51% |
| Equity | NOK 3M | +19% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 148 732 | 128 041 | 136 320 | 52 299 | 1 584 |
| Staff expenses | −23 011 | −21 801 | −13 706 | −4 035 | −1 466 |
| EBITDA | −4 677 | −29 797 | −9 748 | 4 755 | −2 286 |
| Depreciation & amort. | −331 | −397 | −656 | −437 | −243 |
| EBIT | −5 008 | −30 194 | −10 404 | 4 318 | −2 529 |
| Net financials | −211 | −139 | −8 | 3 264 | 991 |
| Profit before tax | −5 219 | −30 333 | −10 412 | 7 581 | −1 538 |
| Tax | −1 148 | −6 673 | −2 291 | 1 668 | −339 |
| Net profit | −4 070 | −23 660 | −8 122 | 5 914 | −1 199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 850 | 45 199 | 42 185 | 36 119 | 17 661 |
| Equity | 15 000 | 8 000 | 1 879 | 2 500 | 2 963 |
| Long-term debt | 2 745 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 105 | 37 198 | 40 306 | 33 619 | 14 699 |
| Total debt | 35 850 | 37 198 | 40 306 | 33 619 | 14 699 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Martin Stensæth | Chief Executive Officer | 0 companies |
| John Helge Lunde | Chairman | 0 companies |
| Thor-Inge Thrana | Chairman | 0 companies |
| Asbjørn Osland | Board of Directors | 0 companies |
| Bodil Kidøy Lunde | Board of Directors | 0 companies |
| Petter Flølo Geithus | Chairman | 0 companies |