| Revenue | NOK 320,9M | +9% |
| EBITDA | NOK 89,4M | +32% |
| Net profit | NOK 13,4M | +6291% |
| Total assets | NOK 454,9M | +7% |
| Equity | NOK 161,6M | +9% |
| Employees | 81 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 898 | 126 901 | 145 441 | 139 313 | 236 563 | 279 968 | 304 740 | 339 328 | 304 846 | 285 916 | 294 738 | 320 924 |
| Staff expenses | −27 705 | −33 624 | −37 938 | −42 289 | −61 819 | −81 649 | −87 311 | −102 614 | −98 191 | −77 622 | −72 111 | −72 485 |
| EBITDA | 27 238 | 34 431 | 42 584 | 24 932 | 57 645 | 70 247 | 61 485 | 73 500 | 45 861 | 61 140 | 67 475 | 89 358 |
| Depreciation & amort. | −17 603 | −20 238 | −17 984 | −20 505 | −35 672 | −46 957 | −53 930 | −69 625 | −72 658 | −83 059 | −60 287 | −64 007 |
| EBIT | 9 635 | 14 193 | 24 600 | 4 427 | 21 973 | 23 290 | 7 555 | 3 875 | −26 797 | −21 919 | 7 188 | 25 351 |
| Net financials | −1 893 | −2 086 | −2 885 | −3 647 | −5 368 | −6 176 | −7 322 | −10 782 | −11 606 | −10 518 | −7 029 | −8 234 |
| Profit before tax | 7 742 | 12 107 | 21 715 | 780 | 16 605 | 17 114 | 233 | −6 907 | −38 404 | −32 437 | 159 | 17 117 |
| Tax | 2 170 | 3 385 | 5 828 | 190 | −0 | 3 494 | −730 | −2 378 | −8 449 | −7 233 | −51 | 3 695 |
| Net profit | 5 572 | 8 722 | 15 887 | 590 | 13 378 | 13 620 | 963 | −4 529 | −29 955 | −25 204 | 210 | 13 422 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 011 | 159 464 | 181 456 | 239 437 | 421 824 | 488 707 | 560 188 | 591 765 | 550 291 | 443 641 | 426 736 | 454 875 |
| Equity | 61 185 | 69 907 | 81 028 | 84 441 | 180 009 | 186 818 | 187 781 | 188 606 | 173 652 | 148 448 | 148 217 | 161 639 |
| Long-term debt | 5 819 | 8 126 | 71 558 | 77 167 | 166 176 | 197 173 | 299 291 | 326 501 | 298 419 | 246 643 | 228 963 | 219 061 |
| Short-term debt | 65 800 | 81 294 | 28 870 | 77 829 | 75 639 | 104 716 | 73 116 | 76 658 | 78 220 | 48 550 | 49 557 | 74 175 |
| Total debt | 71 619 | 89 420 | 100 428 | 154 996 | 241 815 | 301 889 | 372 407 | 403 159 | 376 639 | 295 193 | 278 519 | 293 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SB Deputy Member | Deputy Member | 2022 | — | — |
KG Deputy Member | Deputy Member | 2022 | — | — |
CK Deputy Member | Deputy Member | 2022 | — | — |
AL Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
RL | Board of Directors | 2023 | — | — |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Backe | Company | 92.5% | 92.5% | 2022 |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vemund Bye Garnås | Chief Executive Officer | 0 companies |
| Stig Boysen | Deputy Member | 0 companies |
| Kristian Gysland | Deputy Member | 0 companies |
| Christian Krasniqi Sundbø | Deputy Member | 0 companies |
| Arvid Lindblom | Deputy Member | 0 companies |
| Dag Teigland | Board of Directors | 0 companies |
| Ellen Vike Kvello | Deputy Chairman | 0 companies |
| Konrad Fanakrå | Board of Directors | 0 companies |
| Per Oscar Michaelsen | Board of Directors | 0 companies |
| Tore Rem Hofseth | Deputy Chairman | 0 companies |
| Arild Henriksen | Board of Directors | 0 companies |
| Eirik Andre Gjelsvik | Chairman | 0 companies |
| Cecilie Bech Blindheim | Board of Directors | 0 companies |
| Roy Lund | Board of Directors | 0 companies |
| Thomas Astrup | Chairman | 0 companies |
| Jens Kenneth Ask Hermansen | Board of Directors | 0 companies |