Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CRAMO AS
AS
Active
Org 991938249
Lindebergveien 16, 2016
Frogner
Rental and leasing of construction and civil engineering machinery and equipment
·
NACE 7732
Est. 2007 · 18 years old
81 employees
www.basutleie.no
Monitor
Share
Norway
/
Companies
/
Rental and leasing of construction and civil engineering machinery and equipment
/
CRAMO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
97M
195M
292M
390M
339M
2018
305M
2019
286M
2020
295M
2021
321M
2022
EBITDA
NOK millions
111M
83M
56M
28M
0M
74M
2018
46M
-38%
2019
61M
+33%
2020
67M
+10%
2021
89M
+33%
2022
Income statement
NOK thousands
Item
2018
2019
2020
2021
2022
Revenue
339 328
304 846
285 916
294 738
320 924
Staff expenses
−102 614
−98 191
−77 622
−72 111
−72 485
EBITDA
73 500
45 861
61 140
67 475
89 358
Depreciation & amort.
−69 625
−72 658
−83 059
−60 287
−64 007
EBIT
3 875
−26 797
−21 919
7 188
25 351
Net financials
−10 782
−11 606
−10 518
−7 029
−8 234
Profit before tax
−6 907
−38 404
−32 437
159
17 117
Tax
−2 378
−8 449
−7 233
−51
3 695
Net profit
−4 529
−29 955
−25 204
210
13 422
Balance sheet
NOK thousands
Item
2018
2019
2020
2021
2022
Total assets
591 765
550 291
443 641
426 736
454 875
Equity
188 606
173 652
148 448
148 217
161 639
Long-term debt
326 501
298 419
246 643
228 963
219 061
Short-term debt
76 658
78 220
48 550
49 557
74 175
Total debt
403 159
376 639
295 193
278 519
293 237
Financial ratios
5-year trend
EBITDA margin
27.8%
This company
15.8%
Market median
+76% vs market
2018
2022
Equity ratio
35.5%
This company
38.2%
Market median
+7% vs market
2018
2022
Return on equity
8.3%
This company
18.4%
Market median
-55% vs market
2018
2022
Net profit margin
4.2%
This company
8.1%
Market median
-48% vs market
2018
2022
Asset turnover
0.71×
This company
1.12×
Market median
-37% vs market
2018
2022
Debt / equity
1.81×
This company
0.62×
Market median
-192% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on CRAMO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
