Riskpilot← Back to searchSign inGet full accessFORMATOR AS
ASActiveOrg 991946772Flyplassvegen 214, 4055 SolaRental and leasing of air transport equipment · NACE 7735Est. 20070 employees
Revenue 2024
NOK 19,7M
0% vs 2023
EBITDA margin
99.2%
0% vs 2023
Equity ratio
36.1%
Financial strength
Net profit 2024
NOK -2M
-198% vs 2023
| Revenue | NOK 19,7M | +0% |
| EBITDA | NOK 19,5M | +0% |
| Net profit | NOK -2M | -198% |
| Total assets | NOK 135,5M | -5% |
| Equity | NOK 48,9M | -4% |
| Employees | 0 | — |
Legal name
FORMATOR AS
Org number
991946772
Legal form
Aksjeselskap
NACE code
7735 · Rental and leasing of air transport equipment
Founded
21. november 2007
Share capital
NOK 1 852 107
Employees
0
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Virksomhet innenfor eierskap, leie og utleie fly, og alt som står i forbindelse med de forannevnte virksomheter.
Address
Flyplassvegen 214, 4055 Sola
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 750 | 2 000 | 2 000 | 2 000 | 5 954 | 5 954 | 5 954 | 5 954 | 5 954 | 5 954 | 5 954 | 33 138 | 18 402 | 19 668 | 19 668 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 002 | 582 | 536 | 923 | 5 813 | 5 893 | 5 887 | 5 908 | 5 904 | 5 908 | 5 911 | 32 901 | 18 325 | 19 588 | 19 503 |
| Depreciation & amort. | −10 540 | −11 498 | −11 498 | −1 571 | −1 509 | −1 509 | −1 509 | −1 509 | −1 509 | −1 509 | −1 509 | −6 866 | −8 105 | −8 105 | −8 105 |
| EBIT | −8 538 | −10 917 | −10 963 | −648 | 4 304 | 4 384 | 4 378 | 4 399 | 4 396 | 4 400 | 4 402 | 26 035 | 10 219 | 11 483 | 11 398 |
| Net financials | −25 033 | 15 587 | −2 272 | −4 927 | −5 175 | −3 140 | −112 | 257 | −430 | 24 | 53 | −690 | −11 826 | −8 865 | −13 956 |
| Profit before tax | −33 571 | 4 670 | −13 235 | −5 575 | −870 | 1 244 | 4 266 | 4 656 | 3 966 | 4 424 | 4 455 | 25 345 | −1 607 | 2 618 | −2 559 |
| Tax | −0 | −0 | −0 | −0 | −0 | 59 | 1 038 | 1 068 | 845 | 974 | 980 | 5 576 | −354 | 576 | −563 |
| Net profit | −33 571 | 4 670 | −13 235 | −5 575 | −870 | 1 185 | 3 228 | 3 588 | 3 121 | 3 450 | 3 475 | 19 769 | −1 253 | 2 042 | −1 996 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 639 | 76 687 | 65 783 | 42 636 | 47 433 | 104 894 | 35 295 | 35 880 | 34 308 | 34 661 | 33 079 | 158 749 | 161 049 | 142 851 | 135 496 |
| Equity | −16 801 | 3 533 | 844 | −10 448 | 14 213 | 83 993 | 18 626 | 20 294 | 23 415 | 26 865 | 30 340 | 50 109 | 48 856 | 50 898 | 48 902 |
| Long-term debt | 102 128 | 72 981 | 64 902 | 48 862 | 26 054 | 13 796 | 10 877 | 7 708 | 5 020 | 1 759 | 1 973 | 106 660 | 112 191 | 91 948 | 86 587 |
| Short-term debt | 2 311 | 173 | 37 | 4 222 | 7 166 | 7 105 | 5 792 | 7 877 | 5 873 | 6 036 | 766 | 1 981 | 2 | 5 | 7 |
| Total debt | 104 440 | 73 154 | 64 939 | 53 084 | 33 220 | 20 901 | 16 669 | 15 586 | 10 893 | 7 796 | 2 739 | 108 641 | 112 193 | 91 953 | 86 594 |
EBITDA margin
99.2%
This company
15.8%
Market median
+528% vs market
20082024
Equity ratio
36.1%
This company
38.2%
Market median
+5% vs market
20082024
Return on equity
-4.1%
This company
18.4%
Market median
-122% vs market
20082024
Net profit margin
-10.1%
This company
8.1%
Market median
-225% vs market
20082024
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
20082024
Debt / equity
1.77×
This company
0.62×
Market median
-185% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundt As | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Helene Sundt As
FORMATOR AS Board members of FORMATOR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rune Clausen | Board of Directors | 0 companies |
| Tor Bratli | Chairman | 0 companies |