Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Formator AS
AS
Active
Org 991946772
Flyplassvegen 214, 4055
Sola
Rental and leasing of air transport equipment
·
NACE 7735
Est. 2007 · 18 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and leasing of air transport equipment
/
Formator AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
41M
31M
21M
10M
0M
6M
2020
33M
+450%
2021
18M
-45%
2022
20M
+11%
2023
20M
0%
2024
EBITDA
NOK millions
41M
31M
21M
10M
0M
6M
2020
33M
+450%
2021
18M
-45%
2022
20M
+11%
2023
20M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
5 954
33 138
18 402
19 668
19 668
Staff expenses
−0
−0
−0
−0
−0
EBITDA
5 911
32 901
18 325
19 588
19 503
Depreciation & amort.
−1 509
−6 866
−8 105
−8 105
−8 105
EBIT
4 402
26 035
10 219
11 483
11 398
Net financials
53
−690
−11 826
−8 865
−13 956
Profit before tax
4 455
25 345
−1 607
2 618
−2 559
Tax
980
5 576
−354
576
−563
Net profit
3 475
19 769
−1 253
2 042
−1 996
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
33 079
158 749
161 049
142 851
135 496
Equity
30 340
50 109
48 856
50 898
48 902
Long-term debt
1 973
106 660
112 191
91 948
86 587
Short-term debt
766
1 981
2
5
7
Total debt
2 739
108 641
112 193
91 953
86 594
Financial ratios
5-year trend
EBITDA margin
99.2%
This company
15.8%
Market median
528% above market
2020
2024
Equity ratio
36.1%
This company
38.2%
Market median
5% below market
2020
2024
Return on equity
-4.1%
This company
18.4%
Market median
122% below market
2020
2024
Net profit margin
-10.1%
This company
8.1%
Market median
225% below market
2020
2024
Asset turnover
0.15×
This company
1.12×
Market median
87% below market
2020
2024
Debt / equity
1.77×
This company
0.62×
Market median
185% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Formator AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
