| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -1% |
| Net profit | NOK 552K | -50% |
| Total assets | NOK 8,4M | +9% |
| Equity | NOK 3,1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −14 | −12 | −13 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −14 | −12 | −13 | −14 |
| Net financials | 0 | 0 | 131 | 1 432 | 721 |
| Profit before tax | −11 | −14 | 118 | 1 418 | 707 |
| Tax | −0 | −0 | 16 | 312 | 156 |
| Net profit | −11 | −14 | 102 | 1 106 | 552 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 100 | 6 100 | 6 231 | 7 662 | 8 383 |
| Equity | 3 068 | 3 054 | 3 100 | 3 100 | 3 100 |
| Long-term debt | 2 890 | 3 032 | 3 032 | 3 144 | 4 576 |
| Short-term debt | 141 | 14 | 99 | 1 418 | 707 |
| Total debt | 3 032 | 3 046 | 3 131 | 4 562 | 5 283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.44% | 93.44% | 2024 | |
| Company | 6.56% | 6.56% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Anikken Berg | Board of Directors | 0 companies |
| Hans Olav Aakvik | Board of Directors | 0 companies |
| Odd Einar Sandøy | Board of Directors | 0 companies |