| Revenue | NOK 45,3M | -8% |
| EBITDA | NOK 19,7M | +10% |
| Net profit | NOK 1,5M | -43% |
| Total assets | NOK 283,1M | +17% |
| Equity | NOK 112,7M | +13% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 620 | 18 224 | 17 182 | 49 361 | 45 340 |
| Staff expenses | −8 228 | −8 067 | −7 963 | −0 | −0 |
| EBITDA | 2 488 | −10 653 | −6 291 | 18 000 | 19 737 |
| Depreciation & amort. | −2 405 | −4 520 | −8 576 | −9 657 | −10 985 |
| EBIT | 83 | −15 173 | −14 867 | 8 343 | 8 752 |
| Net financials | −1 275 | −1 685 | −3 483 | −5 006 | −6 854 |
| Profit before tax | −1 192 | −16 858 | −18 350 | 3 337 | 1 898 |
| Tax | −266 | −3 669 | −4 045 | 732 | 415 |
| Net profit | −926 | −13 189 | −14 305 | 2 605 | 1 483 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 774 | 225 036 | 233 729 | 241 540 | 283 119 |
| Equity | 27 825 | 47 396 | 96 946 | 99 551 | 112 733 |
| Long-term debt | 3 907 | 9 478 | 12 034 | 12 765 | 16 481 |
| Short-term debt | 123 041 | 168 162 | 124 750 | 129 224 | 153 904 |
| Total debt | 126 948 | 177 640 | 136 784 | 141 989 | 170 385 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Meidell Alsaker | Chief Executive Officer | 0 companies |
| Hans Helge Vik | Board of Directors | 0 companies |
| Helge Mandius Nesse | Board of Directors | 0 companies |