Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Onarheim Bruk AS
AS
Active
Org 992259418
Flakkavågsvegen 10, 5694
Onarheim
Marine aquaculture
·
NACE 0321
Est. 2008 · 18 years old
27 employees
www.alsaker.no
Monitor
Share
Norway
/
Companies
/
Marine aquaculture
/
Onarheim Bruk AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
61M
46M
31M
15M
0M
2020: 25M
25M
2020
2021: 18M (-28% vs 2020)
18M
-28%
2021
2022: 17M (-6% vs 2021)
17M
-6%
2022
2023: 49M (+188% vs 2022)
49M
+188%
2023
2024: 45M (-8% vs 2023)
45M
-8%
2024
EBITDA
NOK millions
30M
17M
5M
-8M
-21M
2020: 2M
2M
2020
2021: -11M (-650% vs 2020)
-11M
-650%
2021
2022: -6M (+45% vs 2021)
-6M
+45%
2022
2023: 18M (+400% vs 2022)
18M
+400%
2023
2024: 20M (+11% vs 2023)
20M
+11%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
45 340
49 361
17 182
18 224
24 620
Staff expenses
−0
−0
−7 963
−8 067
−8 228
EBITDA
19 737
18 000
−6 291
−10 653
2 488
Depreciation & amort.
−10 985
−9 657
−8 576
−4 520
−2 405
EBIT
8 752
8 343
−14 867
−15 173
83
Net financials
−6 854
−5 006
−3 483
−1 685
−1 275
Profit before tax
1 898
3 337
−18 350
−16 858
−1 192
Tax
415
732
−4 045
−3 669
−266
Net profit
1 483
2 605
−14 305
−13 189
−926
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
283 119
241 540
233 729
225 036
154 774
Equity
112 733
99 551
96 946
47 396
27 825
Long-term debt
16 481
12 765
12 034
9 478
3 907
Short-term debt
153 904
129 224
124 750
168 162
123 041
Total debt
170 385
141 989
136 784
177 640
126 948
Financial ratios
5-year trend
EBITDA margin
43,5 %
This company
15,8 %
Market median
This company
Market median
175% above market
2020
2024
Equity ratio
39,8 %
This company
38,2 %
Market median
This company
Market median
4% above market
2020
2024
Return on equity
1,3 %
This company
18,4 %
Market median
This company
Market median
93% below market
2020
2024
Net profit margin
3,3 %
This company
8,1 %
Market median
This company
Market median
59% below market
2020
2024
Asset turnover
0,16×
This company
1,12×
Market median
This company
Market median
86% below market
2020
2024
Debt / equity
1,51×
This company
0,62×
Market median
This company
Market median
144% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Onarheim Bruk AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network