Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Værnes Panorama AS
AS
Active
Org 992446234
Slettvik, 7318
Agdenes
Buying and selling of own real estate
·
NACE 6811
Est. 2008 · 18 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Buying and selling of own real estate
/
Værnes Panorama AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
EBITDA
NOK millions
0M
0M
-1M
-1M
-1M
2021: 0M
0M
2021
2022: -1M
-1M
2022
2023: -1M (0% vs 2022)
-1M
0%
2023
2024: 0M (+100% vs 2023)
0M
2024
2025: -1M
-1M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 322
1 076
517
796
705
Staff expenses
−823
−724
−624
−806
−412
EBITDA
−1 110
−431
−717
−728
−191
Depreciation & amort.
−626
−583
−426
−422
−308
EBIT
−1 736
−1 014
−1 143
−1 150
−499
Net financials
−4
−88
−100
−75
−3
Profit before tax
−1 740
−1 102
−1 243
−1 226
−501
Tax
−322
−200
−228
−285
−0
Net profit
−1 418
−903
−1 015
−941
−501
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
22 553
21 305
15 527
14 420
10 551
Equity
3 093
3 368
−1 437
−1 231
−1 299
Long-term debt
18 770
17 660
16 887
15 518
11 743
Short-term debt
690
277
77
132
107
Total debt
19 460
17 937
16 964
15 651
11 851
Financial ratios
5-year trend
EBITDA margin
−83,9 %
This company
15,8 %
Market median
This company
Market median
631% below market
2021
2025
Equity ratio
13,7 %
This company
38,2 %
Market median
This company
Market median
64% below market
2021
2025
Return on equity
−45,9 %
This company
18,4 %
Market median
This company
Market median
349% below market
2021
2025
Net profit margin
−107,2 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2021
2025
Asset turnover
0,06×
This company
1,12×
Market median
This company
Market median
95% below market
2021
2025
Debt / equity
6,29×
This company
0,62×
Market median
This company
Market median
915% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Værnes Panorama AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
