| Revenue | NOK 8,4M | +3% |
| EBITDA | NOK 143K | -75% |
| Net profit | NOK 30K | -93% |
| Total assets | NOK 2,3M | +14% |
| Equity | NOK 894K | +4% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 134 | 6 965 | 8 099 | 8 221 | 8 444 |
| Staff expenses | −3 049 | −3 176 | −3 297 | −3 402 | −3 854 |
| EBITDA | −820 | 1 067 | 551 | 578 | 143 |
| Depreciation & amort. | −170 | −102 | −93 | −109 | −125 |
| EBIT | −990 | 965 | 458 | 468 | 18 |
| Net financials | −5 | −2 | −0 | −1 | 13 |
| Profit before tax | −995 | 963 | 458 | 468 | 30 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −995 | 963 | 458 | 468 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 380 | 1 652 | 1 987 | 2 053 | 2 335 |
| Equity | −1 025 | −62 | 396 | 864 | 894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 405 | 1 714 | 1 591 | 1 190 | 1 440 |
| Total debt | 2 405 | 1 714 | 1 591 | 1 190 | 1 440 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (2) | ||
SH Deputy Member | Deputy Member | 2019 – 2023 |
JM Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.57% | 19.57% | 2024 | |
| Company | 19.48% | 19.48% | 2024 | |
| Individual | 9.56% | 9.56% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Farstad Bakke | Chief Executive Officer | 0 companies |
| Svein Håkon Ranvik | Deputy Member | 0 companies |
| Jan Magne Lønsethagen | Deputy Member | 0 companies |
| Janne Lønsethagen | Chairman | 0 companies |
| Andreas Moritsgard Ranvik | Board of Directors | 0 companies |