| Revenue | NOK 66,4M | -14% |
| EBITDA | NOK 2,2M | -71% |
| Net profit | NOK 792K | -85% |
| Total assets | NOK 55,6M | +54% |
| Equity | NOK 22,3M | +4% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 393 | 82 800 | 86 951 | 77 498 | 66 423 |
| Staff expenses | −10 723 | −12 416 | −16 396 | −18 312 | −22 350 |
| EBITDA | 7 890 | 8 225 | 11 078 | 7 802 | 2 230 |
| Depreciation & amort. | −561 | −584 | −696 | −654 | −757 |
| EBIT | 7 328 | 7 641 | 10 382 | 7 148 | 1 473 |
| Net financials | −387 | −449 | −274 | −559 | −451 |
| Profit before tax | 6 942 | 7 192 | 10 109 | 6 589 | 1 021 |
| Tax | 1 260 | 1 382 | 2 146 | 1 453 | 229 |
| Net profit | 5 681 | 5 810 | 7 963 | 5 136 | 792 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 556 | 43 115 | 48 005 | 36 119 | 55 597 |
| Equity | 18 571 | 24 381 | 22 343 | 21 479 | 22 271 |
| Long-term debt | 6 000 | 4 400 | 8 800 | 7 200 | 5 600 |
| Short-term debt | 11 985 | 14 334 | 16 861 | 7 440 | 27 726 |
| Total debt | 17 985 | 18 734 | 25 661 | 14 640 | 33 326 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Mette Haver | Board of Directors | 0 companies |
| Espen Andersen | Board of Directors | 0 companies |
| Odd-Joar Gravdal | Board of Directors | 0 companies |
| Kurt Wiig | Board of Directors | 0 companies |
| Hans Christian Morana | Chairman | 0 companies |
| Jens Thomas Kleven | Board of Directors | 0 companies |
| Kathrine Kristensen | Board of Directors | 0 companies |