Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Z-Marine AS
AS
Active
Org 993587613
Hovlandsveien 18, 4374
Egersund
Repair and maintenance of civilian ships and boats
·
NACE 3315
Est. 2009 · 17 years old
26 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of civilian ships and boats
/
Z-Marine AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
205M
154M
103M
51M
0M
2021: 83M
83M
2021
2022: 87M (+5% vs 2021)
87M
+5%
2022
2023: 77M (-11% vs 2022)
77M
-11%
2023
2024: 66M (-14% vs 2023)
66M
-14%
2024
2025: 165M (+150% vs 2024)
165M
+150%
2025
EBITDA
NOK millions
19M
14M
9M
5M
0M
2021: 8M
8M
2021
2022: 11M (+38% vs 2021)
11M
+38%
2022
2023: 8M (-27% vs 2022)
8M
-27%
2023
2024: 2M (-75% vs 2023)
2M
-75%
2024
2025: 15M (+650% vs 2024)
15M
+650%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
164 551
66 423
77 498
86 951
82 800
Staff expenses
−27 230
−22 350
−18 312
−16 396
−12 416
EBITDA
15 052
2 230
7 802
11 078
8 225
Depreciation & amort.
−987
−757
−654
−696
−584
EBIT
14 065
1 473
7 148
10 382
7 641
Net financials
−707
−451
−559
−274
−449
Profit before tax
13 358
1 021
6 589
10 109
7 192
Tax
2 955
229
1 453
2 146
1 382
Net profit
10 403
792
5 136
7 963
5 810
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
60 697
55 597
36 119
48 005
43 115
Equity
13 453
22 271
21 479
22 343
24 381
Long-term debt
13 741
5 600
7 200
8 800
4 400
Short-term debt
33 503
27 726
7 440
16 861
14 334
Total debt
47 244
33 326
14 640
25 661
18 734
Financial ratios
5-year trend
EBITDA margin
9,1 %
This company
15,8 %
Market median
This company
Market median
42% below market
2021
2025
Equity ratio
22,2 %
This company
38,2 %
Market median
This company
Market median
42% below market
2021
2025
Return on equity
77,3 %
This company
18,4 %
Market median
This company
Market median
320% above market
2021
2025
Net profit margin
6,3 %
This company
8,1 %
Market median
This company
Market median
22% below market
2021
2025
Asset turnover
2,71×
This company
1,12×
Market median
This company
Market median
142% above market
2021
2025
Debt / equity
3,51×
This company
0,62×
Market median
This company
Market median
466% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Z-Marine AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
