Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEMAC AS
AS
Active
Org 994000489
Alf Bjerckes Vei 1, 0582
Oslo
All other professional, scientific and technical activities n.e.c.
·
NACE 7499
Est. 2009 · 17 years old
43 employees
Monitor
Share
Norway
/
Companies
/
All other professional, scientific and technical activities n.e.c.
/
SEMAC AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
16M
32M
48M
64M
26M
2020
32M
2021
42M
2022
51M
2023
56M
2024
EBITDA
NOK millions
30M
23M
15M
8M
0M
10M
2020
13M
+30%
2021
17M
+31%
2022
19M
+12%
2023
24M
+26%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
26 150
31 692
41 994
50 551
55 866
Staff expenses
−12 367
−14 358
−18 178
−24 916
−25 282
EBITDA
10 166
13 455
16 670
18 680
23 842
Depreciation & amort.
−425
−569
−1 074
−2 506
−3 839
EBIT
9 741
12 886
15 596
16 175
20 003
Net financials
43
3
148
823
823
Profit before tax
9 784
12 889
15 744
16 998
20 826
Tax
2 160
2 839
3 445
3 614
4 412
Net profit
7 623
10 050
12 299
13 384
16 415
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
18 411
24 693
28 259
26 960
49 376
Equity
3 925
4 975
17 274
17 375
16 958
Long-term debt
0
109
126
0
0
Short-term debt
14 486
19 610
10 859
9 585
32 418
Total debt
14 486
19 719
10 985
9 585
32 418
Financial ratios
5-year trend
EBITDA margin
42.7%
This company
15.8%
Market median
+170% vs market
2020
2024
Equity ratio
34.3%
This company
38.2%
Market median
+10% vs market
2020
2024
Return on equity
96.8%
This company
18.4%
Market median
+426% vs market
2020
2024
Net profit margin
29.4%
This company
8.1%
Market median
+263% vs market
2020
2024
Asset turnover
1.13×
This company
1.12×
Market median
+1% vs market
2020
2024
Debt / equity
1.91×
This company
0.62×
Market median
-208% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SEMAC AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
