| Revenue | NOK 1,9M | +4% |
| EBITDA | NOK 1,7M | +33% |
| Net profit | NOK -276K | +92% |
| Total assets | NOK 37,5M | -7% |
| Equity | NOK 21,7M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 315 | 9 438 | 9 268 | 2 380 | 1 155 | 208 341 | 147 976 | 196 763 | 117 834 | 568 | 107 | 219 | 1 220 | 1 849 | 1 930 |
| Staff expenses | −0 | −210 | −63 | −42 | −3 | 11 | −0 | −45 | −45 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 8 165 | 8 414 | 8 505 | 1 245 | −22 | 21 805 | 27 616 | 22 927 | 17 543 | −461 | −1 148 | −798 | 155 | 1 302 | 1 738 |
| Depreciation & amort. | −0 | −1 751 | −1 730 | −1 712 | −1 711 | −0 | −0 | −0 | −0 | −2 465 | −358 | −0 | −0 | −0 | −3 539 | −1 139 |
| EBIT | 0 | 6 414 | 6 683 | 6 793 | −466 | −22 | 21 805 | 27 616 | 22 927 | 15 078 | −819 | −1 148 | −798 | 155 | −2 236 | 599 |
| Net financials | 0 | −4 582 | −5 057 | −4 621 | −708 | −1 256 | −2 723 | −1 329 | −644 | 364 | −2 198 | −819 | −800 | −1 057 | −1 954 | −953 |
| Profit before tax | 0 | 1 832 | 1 626 | 2 172 | −1 174 | −1 278 | 19 082 | 26 287 | 22 283 | 15 442 | −3 017 | −1 967 | −1 598 | −902 | −4 191 | −353 |
| Tax | −3 | 509 | 455 | 608 | −362 | −346 | 3 158 | 6 016 | 4 572 | 3 581 | −656 | −433 | −352 | −198 | −922 | −78 |
| Net profit | 3 | 1 322 | 1 171 | 1 564 | −812 | −932 | 15 925 | 20 271 | 17 712 | 11 861 | −2 361 | −1 534 | −1 246 | −703 | −3 269 | −276 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 166 237 | 166 807 | 168 919 | 171 420 | 199 142 | 324 337 | 213 016 | 320 242 | 95 390 | 51 273 | 48 476 | 39 806 | 41 318 | 40 162 | 37 505 |
| Equity | 103 | 33 425 | 34 596 | 36 160 | 35 348 | 14 863 | 30 788 | 19 358 | 37 069 | 5 041 | 5 531 | 4 337 | 4 525 | 3 822 | 20 015 | 21 700 |
| Long-term debt | 0 | 0 | 0 | 131 300 | 133 942 | 170 355 | 80 243 | 40 760 | 17 902 | 0 | 13 475 | 12 775 | 0 | 16 965 | 16 385 | 15 805 |
| Short-term debt | 10 | 1 999 | 967 | 1 459 | 2 129 | 13 924 | 213 306 | 152 898 | 265 271 | 90 349 | 32 267 | 31 363 | 35 281 | 20 532 | 3 762 | 0 |
| Total debt | 10 | 132 812 | 132 211 | 132 759 | 136 071 | 184 279 | 293 550 | 193 658 | 283 172 | 90 349 | 45 742 | 44 138 | 35 281 | 37 497 | 20 147 | 15 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blåin As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Steen | Chief Executive Officer | 0 companies |
| Karl Johan Kopreitan | Board of Directors | 0 companies |
| Per Eivind Skeid | Chairman | 0 companies |