| Revenue | NOK 31M | +29% |
| EBITDA | NOK -1,7M | -187% |
| Net profit | NOK -1,4M | -209% |
| Total assets | NOK 22,5M | +18% |
| Equity | NOK 8,7M | -16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 157 | 15 237 | 17 068 | 24 142 | 31 045 |
| Staff expenses | −2 619 | −2 941 | −3 511 | −3 927 | −3 906 |
| EBITDA | 2 516 | 1 248 | 1 505 | 1 924 | −1 671 |
| Depreciation & amort. | −0 | −0 | −8 | −15 | −19 |
| EBIT | 2 516 | 1 248 | 1 497 | 1 909 | −1 690 |
| Net financials | 321 | 82 | 1 | −209 | −86 |
| Profit before tax | 2 836 | 1 330 | 1 498 | 1 700 | −1 776 |
| Tax | 134 | 323 | 372 | 402 | −364 |
| Net profit | 2 702 | 1 007 | 1 127 | 1 298 | −1 412 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 369 | 12 479 | 17 162 | 19 095 | 22 515 |
| Equity | 9 679 | 8 086 | 9 212 | 10 311 | 8 699 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 4 690 | 4 393 | 7 948 | 8 784 | 13 817 |
| Total debt | 4 690 | 4 393 | 7 949 | 8 784 | 13 817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DB Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 53.27% | 53.27% | 2023 | |
| Individual | 20.78% | 20.78% | 2023 | |
| Company | 12.97% | 12.97% | 2023 | |
| Company | 12.97% | 12.97% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Bertil Jansson | Deputy Member | 0 companies |
| Espen Werner Relbo | Chairman | 0 companies |
| Torkel Selmer | Chairman | 0 companies |