Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Selmer Media AS
AS
Active
Org 995674963
Colletts Gate 14, 0169
Oslo
Motion picture and video distribution activities
·
NACE 5913
Est. 2010 · 16 years old
5 employees
www.selmermedia.com
Monitor
Share
Norway
/
Companies
/
Motion picture and video distribution activities
/
Selmer Media AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
39M
29M
19M
10M
0M
2020: 24M
24M
2020
2021: 15M (-37% vs 2020)
15M
-37%
2021
2022: 17M (+13% vs 2021)
17M
+13%
2022
2023: 24M (+41% vs 2022)
24M
+41%
2023
2024: 31M (+29% vs 2023)
31M
+29%
2024
EBITDA
NOK millions
5M
3M
0M
-2M
-4M
2020: 3M
3M
2020
2021: 1M (-67% vs 2020)
1M
-67%
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: -2M (-200% vs 2023)
-2M
-200%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
31 045
24 142
17 068
15 237
24 157
Staff expenses
−3 906
−3 927
−3 511
−2 941
−2 619
EBITDA
−1 671
1 924
1 505
1 248
2 516
Depreciation & amort.
−19
−15
−8
−0
−0
EBIT
−1 690
1 909
1 497
1 248
2 516
Net financials
−86
−209
1
82
321
Profit before tax
−1 776
1 700
1 498
1 330
2 836
Tax
−364
402
372
323
134
Net profit
−1 412
1 298
1 127
1 007
2 702
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
22 515
19 095
17 162
12 479
14 369
Equity
8 699
10 311
9 212
8 086
9 679
Long-term debt
0
0
1
0
0
Short-term debt
13 817
8 784
7 948
4 393
4 690
Total debt
13 817
8 784
7 949
4 393
4 690
Financial ratios
5-year trend
EBITDA margin
−5,4 %
This company
15,8 %
Market median
This company
Market median
134% below market
2020
2024
Equity ratio
38,6 %
This company
38,2 %
Market median
This company
Market median
1% above market
2020
2024
Return on equity
−16,2 %
This company
18,4 %
Market median
This company
Market median
188% below market
2020
2024
Net profit margin
−4,5 %
This company
8,1 %
Market median
This company
Market median
156% below market
2020
2024
Asset turnover
1,38×
This company
1,12×
Market median
This company
Market median
23% above market
2020
2024
Debt / equity
1,59×
This company
0,62×
Market median
This company
Market median
156% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Selmer Media AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network