| Revenue | NOK 277M | +84% |
| EBITDA | NOK 187,6M | +140% |
| Net profit | NOK 165,7M | +67% |
| Total assets | NOK 649,7M | +23% |
| Equity | NOK 415,7M | +60% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 601 | 76 700 | 76 056 | 58 002 | 56 572 | 80 102 | 75 358 | 56 455 | 118 021 | 150 645 | 276 985 |
| Staff expenses | −27 625 | −25 025 | −26 156 | −26 878 | −25 680 | −26 968 | −28 355 | −26 721 | −30 710 | −33 417 | −0 |
| EBITDA | 41 260 | 23 508 | 20 325 | −7 452 | 888 | 21 895 | 9 668 | 1 139 | 47 162 | 78 203 | 187 640 |
| Depreciation & amort. | −22 999 | −22 077 | −94 470 | −41 163 | −59 922 | −51 945 | −72 381 | −49 139 | −21 228 | 35 798 | −0 |
| EBIT | 18 261 | 1 431 | −74 145 | −48 615 | −59 034 | −30 050 | −62 713 | −48 000 | 25 934 | 114 001 | 187 640 |
| Net financials | −18 405 | −1 735 | 73 112 | 47 858 | 58 175 | 29 470 | 61 856 | 47 301 | −25 948 | −14 798 | −15 171 |
| Profit before tax | −144 | −304 | −1 033 | −757 | −859 | −580 | −857 | −699 | −14 | 99 203 | 172 469 |
| Tax | −39 | 103 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 293 | 6 800 |
| Net profit | −105 | −407 | −1 033 | −757 | −859 | −580 | −857 | −699 | −14 | 98 910 | 165 669 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 715 | 751 970 | 650 411 | 602 501 | 562 992 | 512 551 | 445 153 | 453 716 | 480 334 | 526 372 | 649 743 |
| Equity | −66 | −473 | −1 506 | −2 263 | −3 122 | −3 701 | −4 558 | −5 258 | −5 272 | 260 166 | 415 715 |
| Long-term debt | 760 628 | 738 487 | 640 906 | 583 846 | 549 761 | 502 091 | 431 245 | 432 942 | 462 939 | 30 000 | 175 588 |
| Short-term debt | 15 153 | 13 957 | 11 011 | 20 918 | 16 354 | 14 161 | 18 467 | 26 032 | 22 667 | 236 206 | 58 439 |
| Total debt | 775 781 | 752 443 | 651 917 | 604 764 | 566 114 | 516 252 | 449 711 | 458 974 | 485 606 | 266 206 | 234 027 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dof Iceman As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Norman Ras | Chairman | 0 companies |
| Marianne Møgster | Board of Directors | 0 companies |
| Theodorus Wilhwlmus Maria Van Wees | Board of Directors | 0 companies |
| Mons Svendal Aase | Chairman | 0 companies |
| Hilde Drønen | Chairman | 0 companies |
| Martin Lundberg | Board of Directors | 0 companies |