Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ICEMAN AS
AS
Active
Org 996126250
Alfabygget, 5392
Storebø
Rental and leasing of water transport equipment
·
NACE 7734
Est. 2010 · 15 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and leasing of water transport equipment
/
ICEMAN AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
80M
159M
239M
319M
75M
2020
56M
2021
118M
2022
151M
2023
277M
2024
EBITDA
NOK millions
235M
176M
118M
59M
0M
10M
2020
1M
-90%
2021
47M
+4600%
2022
78M
+66%
2023
188M
+141%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
75 358
56 455
118 021
150 645
276 985
Staff expenses
−28 355
−26 721
−30 710
−33 417
−0
EBITDA
9 668
1 139
47 162
78 203
187 640
Depreciation & amort.
−72 381
−49 139
−21 228
35 798
−0
EBIT
−62 713
−48 000
25 934
114 001
187 640
Net financials
61 856
47 301
−25 948
−14 798
−15 171
Profit before tax
−857
−699
−14
99 203
172 469
Tax
−0
−0
−0
293
6 800
Net profit
−857
−699
−14
98 910
165 669
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
445 153
453 716
480 334
526 372
649 743
Equity
−4 558
−5 258
−5 272
260 166
415 715
Long-term debt
431 245
432 942
462 939
30 000
175 588
Short-term debt
18 467
26 032
22 667
236 206
58 439
Total debt
449 711
458 974
485 606
266 206
234 027
Financial ratios
5-year trend
EBITDA margin
67.7%
This company
15.8%
Market median
+328% vs market
2020
2024
Equity ratio
64.0%
This company
38.2%
Market median
+68% vs market
2020
2024
Return on equity
39.9%
This company
18.4%
Market median
+117% vs market
2020
2024
Net profit margin
59.8%
This company
8.1%
Market median
+638% vs market
2020
2024
Asset turnover
0.43×
This company
1.12×
Market median
-62% vs market
2020
2024
Debt / equity
0.56×
This company
0.62×
Market median
+10% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on ICEMAN AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network