| Revenue | NOK 17M | -25% |
| EBITDA | NOK 1,1M | -40% |
| Net profit | NOK 573K | -53% |
| Total assets | NOK 17,8M | -9% |
| Equity | NOK 7,4M | +8% |
| Employees | 23 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 323 | 164 | 213 | 0 | 50 | 0 | 616 | 617 | 622 | 3 200 | 22 005 | 22 533 | 16 981 |
| Staff expenses | −0 | −1 | 180 | −0 | −0 | −0 | −0 | −184 | −305 | −188 | −1 828 | −6 442 | −12 708 | −9 016 |
| EBITDA | −6 | 183 | 233 | 214 | −18 | 16 | −12 | 357 | 91 | 301 | 1 051 | 3 838 | 1 835 | 1 093 |
| Depreciation & amort. | −0 | −48 | −63 | −51 | −11 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −43 |
| EBIT | −6 | 136 | 170 | 164 | −29 | 7 | −12 | 357 | 91 | 301 | 1 051 | 3 838 | 1 833 | 1 049 |
| Net financials | 0 | −0 | −5 | −0 | −0 | 0 | 19 | −31 | −0 | −43 | −26 | −155 | −247 | −279 |
| Profit before tax | −6 | 136 | 165 | 163 | −29 | 7 | 7 | 326 | 91 | 259 | 1 026 | 3 683 | 1 587 | 770 |
| Tax | −2 | 38 | 46 | 49 | −8 | −0 | 1 | 75 | 20 | 57 | 226 | 810 | 363 | 197 |
| Net profit | −4 | 97 | 119 | 115 | −21 | 7 | 6 | 251 | 71 | 202 | 800 | 2 873 | 1 223 | 573 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 441 | 491 | 608 | 198 | 205 | 212 | 4 474 | 7 411 | 12 450 | 22 357 | 20 674 | 19 643 | 17 804 |
| Equity | 96 | 193 | 312 | 219 | 198 | 205 | 210 | 461 | 532 | 734 | 1 534 | 4 406 | 6 874 | 7 446 |
| Long-term debt | 0 | 6 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 4 382 | 5 078 | 4 758 | 3 464 |
| Short-term debt | 6 | 242 | 173 | 381 | 0 | 0 | 1 | 4 012 | 6 878 | 11 716 | 16 442 | 11 190 | 8 012 | 6 894 |
| Total debt | 6 | 247 | 179 | 389 | 0 | 0 | 2 | 4 012 | 6 879 | 11 717 | 20 823 | 16 268 | 12 769 | 10 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2012 | — | — |
PS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Karen Leira Bakken | Deputy Member | 0 companies |
| Patricija Sruogiene | Deputy Member | 0 companies |
| Bård Strømgren | Chairman | 0 companies |