Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Froan AS
AS
Active
Org 996652432
Gjæsingen 7, 7285
Gjæsingen
Joinery installation
·
NACE 4332
Est. 2011 · 15 years old
23 employees
Monitor
Share
Norway
/
Companies
/
Joinery installation
/
Froan AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
29M
21M
14M
7M
0M
2020: 1M
1M
2020
2021: 3M (+200% vs 2020)
3M
+200%
2021
2022: 22M (+633% vs 2021)
22M
+633%
2022
2023: 23M (+5% vs 2022)
23M
+5%
2023
2024: 17M (-26% vs 2023)
17M
-26%
2024
EBITDA
NOK millions
5M
4M
2M
1M
0M
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: 4M (+300% vs 2021)
4M
+300%
2022
2023: 2M (-50% vs 2022)
2M
-50%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
16 981
22 533
22 005
3 200
622
Staff expenses
−9 016
−12 708
−6 442
−1 828
−188
EBITDA
1 093
1 835
3 838
1 051
301
Depreciation & amort.
−43
−1
−0
−0
−0
EBIT
1 049
1 833
3 838
1 051
301
Net financials
−279
−247
−155
−26
−43
Profit before tax
770
1 587
3 683
1 026
259
Tax
197
363
810
226
57
Net profit
573
1 223
2 873
800
202
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
17 804
19 643
20 674
22 357
12 450
Equity
7 446
6 874
4 406
1 534
734
Long-term debt
3 464
4 758
5 078
4 382
0
Short-term debt
6 894
8 012
11 190
16 442
11 716
Total debt
10 357
12 769
16 268
20 823
11 717
Financial ratios
5-year trend
EBITDA margin
6,4 %
This company
15,8 %
Market median
This company
Market median
59% below market
2020
2024
Equity ratio
41,8 %
This company
38,2 %
Market median
This company
Market median
9% above market
2020
2024
Return on equity
7,7 %
This company
18,4 %
Market median
This company
Market median
58% below market
2020
2024
Net profit margin
3,4 %
This company
8,1 %
Market median
This company
Market median
58% below market
2020
2024
Asset turnover
0,95×
This company
1,12×
Market median
This company
Market median
15% below market
2020
2024
Debt / equity
1,39×
This company
0,62×
Market median
This company
Market median
124% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Froan AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network