| Revenue | NOK 82,7M | -8% |
| EBITDA | NOK 13,5M | +23% |
| Net profit | NOK 290K | +124% |
| Total assets | NOK 855,9M | +9% |
| Equity | NOK 450,6M | +0% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 662 | 54 417 | 48 231 | 90 302 | 82 731 |
| Staff expenses | −21 788 | −28 027 | −28 642 | −40 226 | −37 101 |
| EBITDA | 6 755 | 6 265 | 7 006 | 11 048 | 13 537 |
| Depreciation & amort. | −1 594 | −729 | −722 | −1 257 | −1 811 |
| EBIT | 5 162 | 5 536 | 6 284 | 9 790 | 11 725 |
| Net financials | −2 255 | 4 986 | −4 763 | −11 265 | −11 672 |
| Profit before tax | 2 906 | 10 522 | 1 521 | −1 475 | 53 |
| Tax | 639 | 2 316 | 342 | −282 | −236 |
| Net profit | 2 267 | 8 206 | 1 179 | −1 193 | 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 632 799 | 654 614 | 680 751 | 787 274 | 855 874 |
| Equity | 442 155 | 450 362 | 451 541 | 450 348 | 450 638 |
| Long-term debt | 150 375 | 139 225 | 151 195 | 190 375 | 253 095 |
| Short-term debt | 40 268 | 64 623 | 77 398 | 145 734 | 151 531 |
| Total debt | 190 643 | 203 848 | 228 592 | 336 109 | 404 625 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TV Chief Executive Officer | Chief Executive Officer | 2025 |
LB Observer | Observer | 2022 |
GK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Vikenes | Chief Executive Officer | 0 companies |
| Luca Boschetti | Observer | 0 companies |
| Gabriel Kamal El Khaloui | Chief Executive Officer | 0 companies |
| Andreas Schuler | Board of Directors | 0 companies |
| Arne Handeland | Board of Directors | 0 companies |
| Martin John Nye | Board of Directors | 0 companies |
| John Binde | Chairman | 0 companies |
| Lina Johanna Nåbo Andersen | Board of Directors | 0 companies |
| Sam Abboud | Board of Directors | 0 companies |
| Fredrika Linnea Matsdotter Svanholm | Board of Directors | 0 companies |
| Lise Demant | Board of Directors | 0 companies |
| Erik Osmundsen | Board of Directors | 0 companies |