| Revenue | NOK 27,7M | +31% |
| EBITDA | NOK 7,9M | +37% |
| Net profit | NOK 264K | +1206% |
| Total assets | NOK 42,2M | +3% |
| Equity | NOK 28,1M | +1% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 862 | 1 149 | 199 | 723 | 514 | 862 | 3 737 | 1 647 | 2 228 | 9 240 | 14 663 | 20 693 | 21 208 | 27 738 |
| Staff expenses | −735 | −1 181 | −3 610 | −6 317 | −10 024 | −9 928 | −15 890 | −17 075 | −6 284 | −5 245 | −6 093 | −7 627 | −7 502 | −7 201 |
| EBITDA | −243 | −1 240 | −5 374 | −10 986 | −20 482 | −20 992 | −30 754 | −26 265 | −10 069 | −763 | 1 815 | 5 509 | 5 772 | 7 915 |
| Depreciation & amort. | −4 | −10 | −85 | −150 | −230 | −196 | −350 | −551 | −396 | −2 279 | −3 929 | −4 926 | −5 823 | −7 438 |
| EBIT | −247 | −1 250 | −5 459 | −11 136 | −20 712 | −21 188 | −31 104 | −26 817 | −10 465 | −3 042 | −2 114 | 583 | −51 | 477 |
| Net financials | −2 | 6 | 16 | −8 | 233 | 41 | −2 322 | −418 | 130 | 203 | −104 | −407 | 27 | −213 |
| Profit before tax | −250 | −1 244 | −5 442 | −11 144 | −20 479 | −21 147 | −33 426 | −27 234 | −10 335 | −2 839 | −2 218 | 176 | −24 | 264 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −250 | −1 244 | −5 442 | −11 144 | −20 479 | −21 147 | −33 426 | −27 234 | −10 335 | −2 839 | −2 218 | 176 | −24 | 264 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 194 | 3 463 | 5 886 | 28 484 | 9 472 | 111 822 | 76 954 | 49 269 | 41 002 | 39 235 | 37 222 | 40 724 | 40 766 | 42 191 |
| Equity | 986 | 3 087 | 5 048 | 26 463 | 7 541 | 102 983 | 69 558 | 42 323 | 31 996 | 29 157 | 26 939 | 27 840 | 27 817 | 28 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 687 | 3 801 | 3 841 | 3 733 | 3 858 | 4 313 | 4 450 | 4 967 |
| Short-term debt | 208 | 375 | 838 | 2 021 | 1 931 | 8 839 | 4 709 | 3 144 | 5 164 | 6 345 | 6 424 | 8 571 | 8 499 | 9 143 |
| Total debt | 208 | 375 | 838 | 2 021 | 1 931 | 8 839 | 7 397 | 6 946 | 9 006 | 10 078 | 10 282 | 12 884 | 12 950 | 14 110 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Returverdi As | Company | 21.5% | 21.5% | 2024 |
Alliance Venture Spring As | Company | 16.0% | 16.0% | 2024 |
Ojada As | Company | 12.8% | 12.8% | 2022 |
Sayonara As | Company | 12.8% | 12.8% | 2024 |
Hawk Infinity As | Company | 7.3% | 7.3% | 2024 |
| Individual | 4.1% | 4.1% | 2022 | |
| Individual | 4.1% | 4.1% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
Worldview Innovations As | Company | 3.4% | 3.4% | 2024 |
Portia As | Company | 2.6% | 2.6% | 2024 |
Alden As | Company | 2.4% | 2.4% | 2024 |
Arminius As | Company | 2.3% | 2.3% | 2024 |
Oddworks Ii As | Company | 2.2% | 2.2% | 2024 |
Cressida As | Company | 1.9% | 1.9% | 2024 |
Was Asset Management S.A.R.L | Company | 1.5% | 1.5% | 2024 |
Ridgehaven Ventures As | Company | 1.1% | 1.1% | 2024 |
Aschim Dataconsult Og Invest As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Haugbø Nissen | Board of Directors | 0 companies |
| Christer-Andre Refsland Larsen | Board of Directors | 0 companies |
| Pierre Bjarne Magnus Mårtensson | Board of Directors | 0 companies |
| Tord Strømme Meling | Board of Directors | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Chairman | 0 companies |
| Frithjof Ugelstad Frederiksen | Board of Directors | 0 companies |