Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FUSETOOLS AS
AS
Active
Org 997001877
Tollbugata 17, 0152
Oslo
Computer programming activities
·
NACE 6210
Est. 2011 · 15 years old
18 employees
www.fuse.no
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
FUSETOOLS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
8M
16M
24M
32M
9M
2020
15M
2021
21M
2022
21M
2023
28M
2024
EBITDA
NOK millions
10M
7M
4M
2M
-1M
-1M
2020
2M
+300%
2021
6M
+200%
2022
6M
0%
2023
8M
+33%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
9 240
14 663
20 693
21 208
27 738
Staff expenses
−5 245
−6 093
−7 627
−7 502
−7 201
EBITDA
−763
1 815
5 509
5 772
7 915
Depreciation & amort.
−2 279
−3 929
−4 926
−5 823
−7 438
EBIT
−3 042
−2 114
583
−51
477
Net financials
203
−104
−407
27
−213
Profit before tax
−2 839
−2 218
176
−24
264
Tax
−0
−0
−0
−0
−0
Net profit
−2 839
−2 218
176
−24
264
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
39 235
37 222
40 724
40 766
42 191
Equity
29 157
26 939
27 840
27 817
28 080
Long-term debt
3 733
3 858
4 313
4 450
4 967
Short-term debt
6 345
6 424
8 571
8 499
9 143
Total debt
10 078
10 282
12 884
12 950
14 110
Financial ratios
5-year trend
EBITDA margin
28.5%
This company
15.8%
Market median
+80% vs market
2020
2024
Equity ratio
66.6%
This company
38.2%
Market median
+74% vs market
2020
2024
Return on equity
0.9%
This company
18.4%
Market median
-95% vs market
2020
2024
Net profit margin
1.0%
This company
8.1%
Market median
-88% vs market
2020
2024
Asset turnover
0.66×
This company
1.12×
Market median
-41% vs market
2020
2024
Debt / equity
0.50×
This company
0.62×
Market median
+19% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on FUSETOOLS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
