| Revenue | NOK 17,3M | -48% |
| EBITDA | NOK 1,3M | -31% |
| Net profit | NOK 17,6M | +2336% |
| Total assets | NOK 36,3M | +69% |
| Equity | NOK 24,8M | +225% |
| Employees | 15 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 930 | 1 349 | 2 311 | 1 802 | 3 016 | 2 828 | 5 012 | 4 844 | 6 084 | 9 966 | 19 014 | 33 028 | 17 276 |
| Staff expenses | −0 | −0 | −303 | −1 549 | −1 290 | −1 750 | −2 033 | −3 429 | −4 150 | −4 036 | −5 690 | −8 531 | −14 169 | −10 669 |
| EBITDA | −72 | −399 | 315 | 160 | 103 | 509 | 103 | 305 | −614 | 627 | 282 | 561 | 1 917 | 1 327 |
| Depreciation & amort. | −0 | −0 | −127 | −0 | −0 | −0 | −0 | −9 | −17 | −60 | −80 | −332 | −167 | −126 |
| EBIT | −72 | −399 | 188 | 160 | 103 | 509 | 103 | 296 | −631 | 568 | 202 | 229 | 1 750 | 1 201 |
| Net financials | −1 | −9 | 0 | 6 | −1 | −6 | 1 374 | 2 | 1 002 | 1 440 | −170 | 37 | −754 | 16 675 |
| Profit before tax | −73 | −408 | 188 | 166 | 102 | 502 | 1 477 | 298 | 370 | 2 008 | 32 | 266 | 995 | 17 876 |
| Tax | −0 | −0 | −0 | −0 | −0 | 118 | 24 | 68 | −1 | −0 | 16 | 22 | 271 | 227 |
| Net profit | −73 | −408 | 188 | 166 | 102 | 384 | 1 452 | 230 | 371 | 2 008 | 16 | 244 | 725 | 17 649 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 611 | 1 049 | 1 096 | 826 | 1 580 | 2 614 | 3 485 | 3 870 | 5 583 | 9 095 | 15 535 | 21 546 | 36 326 |
| Equity | 417 | 408 | 376 | 322 | 424 | 808 | 2 142 | 2 416 | 2 347 | 3 739 | 4 554 | 6 874 | 7 619 | 24 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 025 | 5 080 | 8 217 | 7 971 |
| Short-term debt | 86 | 203 | 673 | 774 | 401 | 772 | 473 | 1 069 | 1 524 | 1 844 | 2 516 | 3 581 | 5 711 | 3 582 |
| Total debt | 86 | 203 | 673 | 774 | 401 | 772 | 473 | 1 070 | 1 524 | 1 844 | 4 540 | 8 661 | 13 927 | 11 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Deputy Member | Deputy Member | 2011 | — | — |
VL Deputy Member | Deputy Member | 2011 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oma Consulting As | Company | 48.1% | 48.1% | 2022 |
Vegard Dalen Holding As | Company | 14.2% | 14.2% | 2022 |
Str1fe As | Company | 11.9% | 11.9% | 2022 |
Default Company As | Company | 3.8% | 3.8% | 2022 |
B1g B.Yz As | Company | 3.8% | 3.8% | 2022 |
Readback Holding As | Company | 3.8% | 3.8% | 2022 |
Karavoilin As | Company | 3.8% | 3.8% | 2022 |
| Individual | 2.4% | 2.4% | 2022 | |
Amundsen Gruppen As | Company | 2.2% | 2.2% | 2022 |
Draga Holding As | Company | 1.9% | 1.9% | 2022 |
Vågsland Invest As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Dalen | Deputy Member | 0 companies |
| Vegard Lilleseth Dalen | Deputy Member | 0 companies |
| Ole Morten Heggebakken Amundsen | Chief Executive Officer | 0 companies |