Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rubynor AS
AS
Active
Org 997444345
Bedriftsvegen 64, 3735
Skien
Computer programming activities
·
NACE 6210
Est. 2011 · 14 years old
13 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Rubynor AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
41M
31M
21M
10M
0M
2020: 6M
6M
2020
2021: 10M (+67% vs 2020)
10M
+67%
2021
2022: 19M (+90% vs 2021)
19M
+90%
2022
2023: 33M (+74% vs 2022)
33M
+74%
2023
2024: 17M (-48% vs 2023)
17M
-48%
2024
EBITDA
NOK millions
2M
2M
1M
1M
0M
2020: 1M
1M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: 1M
1M
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
17 276
33 028
19 014
9 966
6 084
Staff expenses
−10 669
−14 169
−8 531
−5 690
−4 036
EBITDA
1 327
1 917
561
282
627
Depreciation & amort.
−126
−167
−332
−80
−60
EBIT
1 201
1 750
229
202
568
Net financials
16 675
−754
37
−170
1 440
Profit before tax
17 876
995
266
32
2 008
Tax
227
271
22
16
−0
Net profit
17 649
725
244
16
2 008
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
36 326
21 546
15 535
9 095
5 583
Equity
24 772
7 619
6 874
4 554
3 739
Long-term debt
7 971
8 217
5 080
2 025
0
Short-term debt
3 582
5 711
3 581
2 516
1 844
Total debt
11 554
13 927
8 661
4 540
1 844
Financial ratios
5-year trend
EBITDA margin
7,7 %
This company
15,8 %
Market median
This company
Market median
51% below market
2020
2024
Equity ratio
68,2 %
This company
38,2 %
Market median
This company
Market median
79% above market
2020
2024
Return on equity
71,2 %
This company
18,4 %
Market median
This company
Market median
287% above market
2020
2024
Net profit margin
102,2 %
This company
8,1 %
Market median
This company
Market median
>999% above market
2020
2024
Asset turnover
0,48×
This company
1,12×
Market median
This company
Market median
57% below market
2020
2024
Debt / equity
0,47×
This company
0,62×
Market median
This company
Market median
24% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Rubynor AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
