Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rubynor AS
AS
Active
Org 997444345
Bedriftsvegen 64, 3735
Skien
Computer programming activities
·
NACE 6210
Est. 2011 · 14 years old
13 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Rubynor AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
41M
31M
21M
10M
0M
2021: 10M
10M
2021
2022: 19M (+90% vs 2021)
19M
+90%
2022
2023: 33M (+74% vs 2022)
33M
+74%
2023
2024: 17M (-48% vs 2023)
17M
-48%
2024
2025: 19M (+12% vs 2024)
19M
+12%
2025
EBITDA
NOK millions
4M
3M
2M
1M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 3M (+200% vs 2024)
3M
+200%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
18 947
17 276
33 028
19 014
9 966
Staff expenses
−11 652
−10 669
−14 169
−8 531
−5 690
EBITDA
3 349
1 327
1 917
561
282
Depreciation & amort.
−0
−126
−167
−332
−80
EBIT
3 349
1 201
1 750
229
202
Net financials
314
16 675
−754
37
−170
Profit before tax
3 663
17 876
995
266
32
Tax
799
227
271
22
16
Net profit
2 864
17 649
725
244
16
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
41 886
36 326
21 546
15 535
9 095
Equity
22 517
24 772
7 619
6 874
4 554
Long-term debt
9 158
7 971
8 217
5 080
2 025
Short-term debt
10 211
3 582
5 711
3 581
2 516
Total debt
19 369
11 554
13 927
8 661
4 540
Financial ratios
5-year trend
EBITDA margin
17,7 %
This company
15,8 %
Market median
This company
Market median
12% above market
2021
2025
Equity ratio
53,8 %
This company
38,2 %
Market median
This company
Market median
41% above market
2021
2025
Return on equity
12,7 %
This company
18,4 %
Market median
This company
Market median
31% below market
2021
2025
Net profit margin
15,1 %
This company
8,1 %
Market median
This company
Market median
86% above market
2021
2025
Asset turnover
0,45×
This company
1,12×
Market median
This company
Market median
60% below market
2021
2025
Debt / equity
0,86×
This company
0,62×
Market median
This company
Market median
39% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Rubynor AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
