| Revenue | NOK 3,1M | -23% |
| EBITDA | NOK -960K | -11% |
| Net profit | NOK -1,3M | +15% |
| Total assets | NOK 727K | -72% |
| Equity | NOK -827K | -253% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 140 | 4 826 | 5 037 | 4 452 | 4 166 | 3 976 | 3 075 |
| Staff expenses | −1 702 | −2 936 | −2 810 | −3 128 | −3 046 | −2 909 | −2 941 |
| EBITDA | 206 | 845 | 591 | −309 | −567 | −863 | −960 |
| Depreciation & amort. | −7 | −43 | −35 | −74 | −55 | −70 | −70 |
| EBIT | 200 | 803 | 556 | −383 | −622 | −933 | −1 030 |
| Net financials | −4 | 14 | 8 | −12 | −65 | −825 | −658 |
| Profit before tax | 195 | 816 | 564 | −395 | −687 | −1 758 | −1 688 |
| Tax | 55 | 229 | 159 | −107 | −163 | −222 | −390 |
| Net profit | 141 | 588 | 405 | −288 | −524 | −1 536 | −1 298 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 473 | 3 281 | 3 428 | 3 625 | 4 307 | 2 564 | 727 |
| Equity | 995 | 1 033 | 1 297 | 1 009 | 941 | −235 | −827 |
| Long-term debt | 0 | 0 | 762 | 1 033 | 2 540 | 1 931 | 474 |
| Short-term debt | 1 479 | 2 248 | 1 368 | 1 583 | 826 | 867 | 1 080 |
| Total debt | 1 479 | 2 248 | 2 131 | 2 616 | 3 365 | 2 798 | 1 554 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Linna | Board of Directors | 0 companies |
| Solveig Iren Kleveland | Board of Directors | 0 companies |
| Tommy Wilhelm Holt | Chairman | 0 companies |