Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Edison Wolfram AS
AS
Active
Org 997481445
Storgata 148, 2. Etasje, 3915
Porsgrunn
Activities of advertising agencies
·
NACE 7311
Est. 2011 · 14 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
Edison Wolfram AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
6M
5M
3M
2M
0M
2013: 5M
5M
2013
2014: 4M (-20% vs 2013)
4M
-20%
2014
2015: 4M (0% vs 2014)
4M
0%
2015
2016: 4M (0% vs 2015)
4M
0%
2016
2017: 3M (-25% vs 2016)
3M
-25%
2017
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2013: 1M
1M
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: -1M
-1M
2015
2016: -1M (0% vs 2015)
-1M
0%
2016
2017: -1M (0% vs 2016)
-1M
0%
2017
Income statement
NOK thousands
Item
2017
2016
2015
2014
2013
Revenue
3 075
3 976
4 166
4 452
5 037
Staff expenses
−2 941
−2 909
−3 046
−3 128
−2 810
EBITDA
−960
−863
−567
−309
591
Depreciation & amort.
−70
−70
−55
−74
−35
EBIT
−1 030
−933
−622
−383
556
Net financials
−658
−825
−65
−12
8
Profit before tax
−1 688
−1 758
−687
−395
564
Tax
−390
−222
−163
−107
159
Net profit
−1 298
−1 536
−524
−288
405
Balance sheet
NOK thousands
Item
2017
2016
2015
2014
2013
Total assets
727
2 564
4 307
3 625
3 428
Equity
−827
−235
941
1 009
1 297
Long-term debt
474
1 931
2 540
1 033
762
Short-term debt
1 080
867
826
1 583
1 368
Total debt
1 554
2 798
3 365
2 616
2 131
Financial ratios
5-year trend
EBITDA margin
−31,2 %
This company
15,8 %
Market median
This company
Market median
297% below market
2013
2017
Equity ratio
−113,8 %
This company
38,2 %
Market median
This company
Market median
398% below market
2013
2017
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2013
2017
Net profit margin
−42,2 %
This company
8,1 %
Market median
This company
Market median
621% below market
2013
2017
Asset turnover
4,23×
This company
1,12×
Market median
This company
Market median
278% above market
2013
2017
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2013
2017
Annual reports & filings
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
View
PDF
More on Edison Wolfram AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network