Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MILRAB AS
AS
Active
Org 997595262
Grev Wedels Plass 9, 0151
Oslo
Retail sale of sporting equipment
·
NACE 4763
Est. 2011 · 14 years old
8 employees
www.milrab.no
Monitor
Share
Norway
/
Companies
/
Retail sale of sporting equipment
/
MILRAB AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
239M
478M
718M
957M
832M
2020
268M
2021
247M
2022
211M
2023
204M
2024
EBITDA
NOK millions
379M
270M
162M
53M
-55M
303M
2020
24M
-92%
2021
-27M
-212%
2022
-44M
-63%
2023
-29M
+34%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
831 818
267 518
247 146
210 877
203 674
Staff expenses
−22 487
−27 724
−28 724
−27 866
−20 544
EBITDA
302 818
23 882
−27 283
−44 057
−29 099
Depreciation & amort.
−2 063
−609
−3 617
−13 417
−4 659
EBIT
300 755
23 272
−30 900
−57 475
−33 758
Net financials
−9 095
−469
472
−2 427
−2 101
Profit before tax
291 660
22 803
−30 428
−59 902
−35 859
Tax
63 654
4 325
−6 684
−6 150
−13 345
Net profit
228 006
18 478
−23 743
−53 752
−22 514
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
259 126
186 389
213 105
109 851
109 466
Equity
102 597
131 075
106 624
52 873
71 301
Long-term debt
0
0
58 580
12 130
0
Short-term debt
156 529
55 314
47 901
44 848
38 165
Total debt
156 529
55 314
106 481
56 978
38 165
Financial ratios
5-year trend
EBITDA margin
-14.3%
This company
15.8%
Market median
-191% vs market
2020
2024
Equity ratio
65.1%
This company
38.2%
Market median
+70% vs market
2020
2024
Return on equity
-31.6%
This company
18.4%
Market median
-272% vs market
2020
2024
Net profit margin
-11.1%
This company
8.1%
Market median
-237% vs market
2020
2024
Asset turnover
1.86×
This company
1.12×
Market median
+66% vs market
2020
2024
Debt / equity
0.54×
This company
0.62×
Market median
+13% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on MILRAB AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
