| Revenue | NOK 19,8M | +9% |
| EBITDA | NOK 1,3M | +72% |
| Net profit | NOK 994K | +30% |
| Total assets | NOK 4,5M | -30% |
| Equity | NOK 1,3M | +24% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 414 | 14 967 | 14 784 | 18 187 | 19 785 |
| Staff expenses | −2 589 | −2 578 | −2 801 | −2 809 | −2 675 |
| EBITDA | 218 | 136 | −18 | 727 | 1 253 |
| Depreciation & amort. | −53 | −53 | −53 | −54 | −65 |
| EBIT | 166 | 83 | −70 | 673 | 1 188 |
| Net financials | −6 | −4 | −0 | 21 | 87 |
| Profit before tax | 160 | 79 | −71 | 694 | 1 275 |
| Tax | −0 | −0 | −0 | −69 | 280 |
| Net profit | 160 | 79 | −71 | 763 | 994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 236 | 2 510 | 2 335 | 6 448 | 4 503 |
| Equity | 280 | 360 | 289 | 1 052 | 1 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 956 | 2 150 | 2 046 | 5 396 | 3 197 |
| Total debt | 1 956 | 2 150 | 2 046 | 5 396 | 3 197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2012 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Brekke | Chief Executive Officer | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Chairman | 0 companies |