Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frogner Apotek Sørum AS
AS
Active
Org 997958411
Frognerveien 2, 2016
Frogner
Retail sale of pharmaceutical products
·
NACE 4773
Est. 2012 · 14 years old
12 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of pharmaceutical products
/
Frogner Apotek Sørum AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
25M
19M
12M
6M
0M
2020: 14M
14M
2020
2021: 15M (+7% vs 2020)
15M
+7%
2021
2022: 15M (0% vs 2021)
15M
0%
2022
2023: 18M (+20% vs 2022)
18M
+20%
2023
2024: 20M (+11% vs 2023)
20M
+11%
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 1M
1M
2023
2024: 1M (0% vs 2023)
1M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
19 785
18 187
14 784
14 967
14 414
Staff expenses
−2 675
−2 809
−2 801
−2 578
−2 589
EBITDA
1 253
727
−18
136
218
Depreciation & amort.
−65
−54
−53
−53
−53
EBIT
1 188
673
−70
83
166
Net financials
87
21
−0
−4
−6
Profit before tax
1 275
694
−71
79
160
Tax
280
−69
−0
−0
−0
Net profit
994
763
−71
79
160
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
4 503
6 448
2 335
2 510
2 236
Equity
1 307
1 052
289
360
280
Long-term debt
0
0
0
0
0
Short-term debt
3 197
5 396
2 046
2 150
1 956
Total debt
3 197
5 396
2 046
2 150
1 956
Financial ratios
5-year trend
EBITDA margin
6,3 %
This company
15,8 %
Market median
This company
Market median
60% below market
2020
2024
Equity ratio
29,0 %
This company
38,2 %
Market median
This company
Market median
24% below market
2020
2024
Return on equity
76,1 %
This company
18,4 %
Market median
This company
Market median
314% above market
2020
2024
Net profit margin
5,0 %
This company
8,1 %
Market median
This company
Market median
38% below market
2020
2024
Asset turnover
4,39×
This company
1,12×
Market median
This company
Market median
292% above market
2020
2024
Debt / equity
2,45×
This company
0,62×
Market median
This company
Market median
295% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Frogner Apotek Sørum AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
