| Revenue | NOK 8,8M | -46% |
| EBITDA | NOK 321K | +110% |
| Net profit | NOK 16K | +100% |
| Total assets | NOK 2,1M | -45% |
| Equity | NOK -6,4M | +0% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 099 | 974 | 4 279 | 9 547 | 9 369 | 6 834 | 7 096 | 19 693 | 13 191 | 16 379 | 8 832 |
| Staff expenses | −469 | −654 | −2 511 | −4 454 | −4 940 | −3 480 | −3 683 | −3 948 | −5 045 | −5 566 | −5 771 |
| EBITDA | −110 | −14 | 431 | 761 | 81 | −203 | 319 | 2 716 | −4 450 | −3 257 | 321 |
| Depreciation & amort. | −4 | −13 | −18 | −26 | −24 | −116 | −52 | −81 | −91 | −112 | −103 |
| EBIT | −114 | −27 | 414 | 735 | 57 | −318 | 267 | 2 635 | −4 541 | −3 369 | 217 |
| Net financials | −0 | −1 | −1 | −2 | −6 | −78 | −167 | −1 294 | −108 | −278 | −201 |
| Profit before tax | −114 | −28 | 413 | 734 | 52 | −397 | 100 | 1 340 | −4 650 | −3 646 | 16 |
| Tax | 3 | 2 | 68 | 200 | 12 | −92 | 32 | 304 | −949 | 688 | −0 |
| Net profit | −117 | −30 | 345 | 533 | 39 | −305 | 67 | 1 036 | −3 701 | −4 335 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 281 | 1 019 | 3 093 | 2 240 | 6 497 | 9 055 | 7 268 | 7 925 | 3 770 | 2 063 |
| Equity | −87 | −117 | 228 | 761 | 800 | 496 | 563 | 1 599 | −2 102 | −6 436 | −6 420 |
| Long-term debt | 3 | 5 | 7 | 3 | 16 | 2 055 | 3 560 | 1 188 | 1 068 | 3 197 | 3 286 |
| Short-term debt | 192 | 393 | 785 | 2 329 | 1 424 | 3 946 | 4 932 | 4 480 | 8 958 | 7 010 | 5 197 |
| Total debt | 195 | 398 | 792 | 2 332 | 1 440 | 6 001 | 8 492 | 5 668 | 10 026 | 10 206 | 8 483 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Norrby | Chairman | 0 companies |