| Revenue | NOK 2M | -14% |
| EBITDA | NOK -61K | +97% |
| Net profit | NOK 18K | +101% |
| Total assets | NOK 2,6M | -4% |
| Equity | NOK 935K | +136% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 053 | 2 367 | 2 478 | 2 308 | 1 978 |
| Staff expenses | −1 917 | −2 764 | −1 812 | −899 | −0 |
| EBITDA | −3 947 | −3 788 | −4 373 | −2 371 | −61 |
| Depreciation & amort. | −0 | −0 | −6 | −13 | −0 |
| EBIT | −3 947 | −3 788 | −4 378 | −2 384 | −61 |
| Net financials | −3 | −724 | −5 | 29 | 79 |
| Profit before tax | −3 950 | −4 512 | −4 383 | −2 355 | 18 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 950 | −4 512 | −4 383 | −2 355 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 370 | 5 177 | 4 297 | 2 697 | 2 585 |
| Equity | −5 885 | 4 108 | −275 | −2 630 | 935 |
| Long-term debt | 7 996 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 258 | 1 069 | 4 572 | 5 327 | 1 650 |
| Total debt | 10 255 | 1 069 | 4 572 | 5 327 | 1 650 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 42.51% | 42.51% | 2022 | |
| Company | 10.74% | 10.74% | 2022 | |
| Company | 8.66% | 8.66% | 2022 | |
| Company | 6.29% | 6.29% | 2022 | |
| Company | 6.05% | 6.05% | 2022 | |
| Company | 5.58% | 5.58% | 2022 | |
| Company | 3.99% | 3.99% | 2022 | |
| Company | 2.15% | 2.15% | 2022 | |
| Company | 2.15% | 2.15% | 2022 | |
| Company | 2.15% | 2.15% | 2022 | |
| Company | 2.15% | 2.15% | 2022 | |
| Individual | 1.66% | 1.66% | 2022 | |
| Individual | 1.29% | 1.29% | 2022 | |
| Company | 1.29% | 1.29% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Ramberg | Chief Executive Officer | 0 companies |
| Torkil Munkhaugen | Chief Executive Officer | 0 companies |
| Christer Mads Brudvik Nesttun | Board of Directors | 0 companies |
| Odd Arne Kleveland | Board of Directors | 0 companies |
| Christine Wathne Seloter | Board of Directors | 0 companies |
| Inger Anna Maria Laxheim | Board of Directors | 0 companies |
| Christopher Olav Werner Hjelseth | Board of Directors | 0 companies |
| Frode Hetland | Board of Directors | 0 companies |
| Mats Røssland | Board of Directors | 0 companies |
| Vidar Aksland | Chairman | 0 companies |