| Revenue | NOK 256K | -36% |
| EBITDA | NOK 84K | -69% |
| Net profit | NOK -858K | -13% |
| Total assets | NOK 58,3M | -7% |
| Equity | NOK 19,8M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 225 | 507 | 0 | 0 | 0 | 0 | 0 | 268 | 402 | 256 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 | −7 | −7 | 112 | 334 | −68 | −105 | −38 | −43 | −61 | 103 | 267 | 84 |
| Depreciation & amort. | −0 | −0 | −0 | −69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | −7 | −7 | 43 | 334 | −68 | −105 | −38 | −43 | −61 | 103 | 267 | 84 |
| Net financials | 100 | −12 | 2 226 | 2 965 | 1 283 | 154 | 72 | 1 473 | 606 | 10 813 | −119 | −1 043 | −1 414 |
| Profit before tax | 101 | −19 | 2 219 | 3 008 | 1 618 | 86 | −33 | 1 435 | 563 | 10 752 | −16 | −775 | −1 330 |
| Tax | 25 | −5 | 5 | 19 | 410 | 19 | −9 | 316 | −5 | 206 | −3 | −14 | −472 |
| Net profit | 75 | −14 | 2 214 | 2 988 | 1 208 | 67 | −24 | 1 120 | 568 | 10 546 | −12 | −762 | −858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 220 | 5 443 | 7 669 | 23 142 | 18 412 | 21 087 | 36 367 | 30 122 | 40 547 | 53 888 | 56 186 | 62 344 | 58 291 |
| Equity | 5 185 | 5 171 | 7 385 | 10 374 | 9 252 | 9 319 | 9 295 | 10 414 | 10 983 | 21 461 | 21 449 | 20 687 | 19 829 |
| Long-term debt | 0 | 0 | 0 | 10 267 | 1 617 | 362 | 4 049 | 4 138 | 11 325 | 10 859 | 17 741 | 20 599 | 21 941 |
| Short-term debt | 35 | 271 | 284 | 2 502 | 7 543 | 11 407 | 23 024 | 15 570 | 18 240 | 21 568 | 16 996 | 21 058 | 16 521 |
| Total debt | 35 | 271 | 284 | 12 768 | 9 160 | 11 769 | 27 072 | 19 708 | 29 565 | 32 427 | 34 736 | 41 657 | 38 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Deputy Member | Deputy Member | 2012 | — | — |
AG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terum Holding As | Company | 33.3% | 33.3% | 2022 |
Fallaks As | Company | 33.3% | 33.3% | 2022 |
Flaget Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Varlo Flaget | Deputy Member | 0 companies |
| Anders Guttorm Terum | Deputy Member | 0 companies |
| Torger Martin Kopland Terum | Board of Directors | 0 companies |
| Sigurd Flaget | Chairman | 0 companies |