| Revenue | NOK 2,6M | -5% |
| EBITDA | NOK -893K | -217% |
| Net profit | NOK -930K | -264% |
| Total assets | NOK 1,2M | -54% |
| Equity | NOK -245K | -136% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 323 | 2 272 | 3 805 | 2 760 | 2 619 |
| Staff expenses | −1 416 | −8 | −0 | −0 | −1 255 |
| EBITDA | −1 752 | 458 | 998 | 761 | −893 |
| Depreciation & amort. | −3 | −69 | −96 | −2 | −6 |
| EBIT | −1 755 | 390 | 902 | 759 | −899 |
| Net financials | −20 | −27 | −12 | −39 | −31 |
| Profit before tax | −1 775 | 363 | 890 | 720 | −930 |
| Tax | −0 | −782 | 213 | 154 | −0 |
| Net profit | −1 775 | 1 145 | 677 | 566 | −930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 190 | 5 572 | 2 640 | 2 557 | 1 175 |
| Equity | −3 174 | 745 | 667 | 685 | −245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 364 | 4 827 | 1 973 | 1 872 | 1 420 |
| Total debt | 4 364 | 4 827 | 1 973 | 1 872 | 1 420 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Sekkesæter | Chief Executive Officer | 0 companies |
| Jarle Nereng | Chief Executive Officer | 0 companies |
| Jan-Martin Holmen | Board of Directors | 0 companies |
| Rene Ågren | Chairman | 0 companies |
| Jan Tore Jensen | Chairman | 0 companies |
| Anne Merethe Myrvang | Board of Directors | 0 companies |
| Anne Thorsby | Board of Directors | 0 companies |