| Revenue | SEK 12,9M | -34% |
| EBITDA | SEK -667K | -134% |
| Net profit | SEK -72K | -105% |
| Total assets | SEK 14,3M | -17% |
| Equity | SEK 7M | -1% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 13 850 | 10 900 | 13 136 | 11 874 | 15 557 | 17 167 | 19 491 | 12 906 |
| Staff expenses | — | — | — | — | — | — | — | −2 988 | −3 459 | −4 907 | −4 284 |
| EBITDA | 3 832 | 985 | 1 950 | 239 | −630 | 1 292 | 916 | 3 163 | 3 349 | 1 976 | −667 |
| Depreciation & amort. | −0 | −11 | −54 | −56 | −56 | −79 | −43 | −10 | −12 | −38 | −40 |
| EBIT | 3 832 | 974 | 1 896 | 183 | −686 | 1 213 | 873 | 3 153 | 3 337 | 1 938 | −707 |
| Net financials | −98 | −62 | −126 | −128 | −143 | −133 | −116 | −129 | −145 | −103 | −149 |
| Profit before tax | 3 735 | 912 | 1 302 | 55 | −362 | 1 080 | 757 | 2 274 | 3 167 | 1 827 | −72 |
| Tax | −824 | −203 | −290 | −14 | −0 | −159 | −157 | −469 | −656 | −383 | — |
| Net profit | 2 911 | 709 | 1 012 | 41 | −362 | 921 | 600 | 1 804 | 2 512 | 1 444 | −72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 469 | 10 644 | 10 024 | 10 787 | 8 776 | 8 914 | 11 469 | 15 356 | 17 194 | 17 148 | 14 300 |
| Equity | 3 830 | 3 539 | 2 552 | 193 | 1 430 | 2 351 | 2 951 | 4 755 | 5 667 | 7 112 | 7 039 |
| Long-term debt | 0 | 0 | 0 | 5 000 | 5 000 | 5 000 | 5 000 | 6 000 | 6 000 | 5 479 | 5 479 |
| Short-term debt | 8 639 | 7 105 | 7 005 | 5 127 | 2 346 | 1 563 | 3 518 | 3 851 | 4 753 | 3 774 | 1 783 |
| Total debt | 8 639 | 7 105 | 7 005 | 10 127 | 7 346 | 6 563 | 8 518 | 9 851 | 10 753 | 9 253 | 7 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Audit | Audit | 2021 | — | — |
KJ Chief Auditor | Chief Auditor | 2022 | — | — |
GA Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frändefors Plåtprodukter Aktiebolag | Company | 75.0% | 75.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Georg Sääf | Audit | 0 companies |
| K J Fredrik A Niklasson Söderving | Chief Auditor | 0 companies |
| Göran Arne Mattias Jonsson | Chief Auditor | 0 companies |
| Pierre Tobias Larsson | Board of Directors | 0 companies |
| Peter Deweerdt | Deputy Board Member | 0 companies |