Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Masterveil AB
AB
Active
Org 5566597505
Järnvägsgatan 11, 464 62
Brålanda
Manufacture of non-domestic air conditioning equipment
·
NACE 2825
Est. 2004 · 22 years old
6 employees
Monitor
Share
Sweden
/
Companies
/
Manufacture of non-domestic air conditioning equipment
/
Masterveil AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
24M
18M
12M
6M
0M
2021: 12M
12M
2021
2022: 16M (+33% vs 2021)
16M
+33%
2022
2023: 17M (+6% vs 2022)
17M
+6%
2023
2024: 19M (+12% vs 2023)
19M
+12%
2024
2025: 13M (-32% vs 2024)
13M
-32%
2025
EBITDA
SEK millions
4M
3M
1M
-1M
-2M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 2M (-33% vs 2023)
2M
-33%
2024
2025: -1M (-150% vs 2024)
-1M
-150%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
12 906
19 491
17 167
15 557
11 874
Staff expenses
−4 284
−4 907
−3 459
−2 988
—
EBITDA
−667
1 976
3 349
3 163
916
Depreciation & amort.
−40
−38
−12
−10
−43
EBIT
−707
1 938
3 337
3 153
873
Net financials
−149
−103
−145
−129
−116
Profit before tax
−72
1 827
3 167
2 274
757
Tax
—
−383
−656
−469
−157
Net profit
−72
1 444
2 512
1 804
600
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
14 300
17 148
17 194
15 356
11 469
Equity
7 039
7 112
5 667
4 755
2 951
Long-term debt
5 479
5 479
6 000
6 000
5 000
Short-term debt
1 783
3 774
4 753
3 851
3 518
Total debt
7 261
9 253
10 753
9 851
8 518
Financial ratios
5-year trend
EBITDA margin
−5,2 %
This company
15,8 %
Market median
This company
Market median
133% below market
2021
2025
Equity ratio
49,2 %
This company
38,2 %
Market median
This company
Market median
29% above market
2021
2025
Return on equity
−1,0 %
This company
18,4 %
Market median
This company
Market median
105% below market
2021
2025
Net profit margin
−0,6 %
This company
8,1 %
Market median
This company
Market median
107% below market
2021
2025
Asset turnover
0,90×
This company
1,12×
Market median
This company
Market median
20% below market
2021
2025
Debt / equity
1,03×
This company
0,62×
Market median
This company
Market median
66% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Masterveil AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
