| Revenue | SEK 19,4M | +1% |
| EBITDA | SEK 92K | +10% |
| Net profit | SEK 300K | +4706% |
| Total assets | SEK 3,2M | -12% |
| Equity | SEK 448K | +203% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 20 094 | 33 125 | 26 365 | 40 200 | 25 731 | 19 651 | 19 144 | 19 375 |
| Staff expenses | — | — | — | — | — | — | −12 307 | −11 064 | −10 022 | −9 706 |
| EBITDA | 2 066 | 1 112 | 230 | 4 046 | 1 476 | 516 | −221 | −415 | 84 | 92 |
| Depreciation & amort. | −26 | −6 | −13 | −18 | −43 | −64 | −103 | −69 | −46 | −35 |
| EBIT | 2 040 | 1 106 | 217 | 4 028 | 1 433 | 452 | −325 | −484 | 37 | 57 |
| Net financials | −9 | −6 | −7 | −10 | −6 | −5 | −3 | 7 | 12 | −12 |
| Profit before tax | 2 050 | 1 106 | 210 | 3 365 | 1 077 | 447 | −253 | −194 | 59 | 426 |
| Tax | −523 | −299 | −101 | −791 | −272 | −129 | — | −0 | −53 | −127 |
| Net profit | 1 527 | 807 | 109 | 2 574 | 805 | 318 | −253 | −194 | 6 | 300 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 863 | 5 746 | 5 002 | 9 972 | 7 114 | 6 772 | 4 667 | 4 941 | 3 629 | 3 204 |
| Equity | 1 706 | 923 | 1 032 | 2 676 | 921 | 1 238 | 985 | 142 | 148 | 448 |
| Long-term debt | 0 | 0 | 337 | 0 | 0 | 0 | — | 889 | 0 | — |
| Short-term debt | 3 804 | 4 476 | 3 286 | 6 297 | 4 843 | 4 184 | 2 407 | 2 919 | 2 500 | 2 157 |
| Total debt | 3 804 | 4 476 | 3 623 | 6 297 | 4 843 | 4 184 | 2 407 | 3 808 | 2 500 | 2 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CÅ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OD Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boningshuset AB | Company | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Maria Eleonor Sjöstrand | Chief Executive Officer | 0 companies |
| Cecilia Åsa Camilla Reimann Meller | Chief Executive Officer | 0 companies |
| Ole Deurell | Audit | 0 companies |
| Carl Marcus Tägtström | Chairman | 0 companies |
| Hans Johan Arne Henriksson | Board of Directors | 0 companies |