Riskpilot← Back to searchSign inGet full accessModelon AB (publ)
ABActiveOrg 5566723010Scheelevägen 17Other software publishing · NACE 5829Est. 200420-49 employees
Revenue 2024
SEK 50,9M
+4% vs 2023
EBITDA margin
-102.8%
+3% vs 2023
Equity ratio
55.5%
Financial strength
Net profit 2024
SEK -51,5M
+3% vs 2023
| Revenue | SEK 50,9M | +4% |
| EBITDA | SEK -52,3M | +3% |
| Net profit | SEK -51,5M | +3% |
| Total assets | SEK 89,7M | +6% |
| Equity | SEK 49,8M | +0% |
| Employees | — | — |
Legal name
Modelon AB (publ)
Org number
5566723010
Legal form
Aktiebolag
NACE code
5829 · Other software publishing
Founded
13 december 2004
Share capital
SEK 1 443 000
Employees
20-49
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas två i förening av ledamöterna Dessutom har verkställande direktören rätt att teckna firman beträffande löpande förvaltningsåtgärder
Company purpose
Föremålet för bolagets verksamhet är att tillhandahålla, mjukvara ingenjörstjänster och utbildning för modellbaserad design, baserat på ekvationsbaserad och fysikalisk modellering. Bolaget utvecklar och säljer mjukvara, återanvändbara modellbibliotek och kundspecifika modeller, samt erbjuder kurser, support och konsulttjänster för dessa. Bolaget bedriver också övrig därmed förenlig verksamhet.
Address
Scheelevägen 17
Phone
+46462862200
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 77 759 | 76 576 | 94 699 | 48 189 | 40 106 | 48 812 | 50 897 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 893 | 4 165 | −6 322 | −1 395 | −14 422 | 2 740 | −38 423 | −62 888 | −53 872 | −52 301 |
| Depreciation & amort. | −349 | −451 | −620 | −1 117 | −1 273 | −1 221 | −591 | −598 | −632 | −440 |
| EBIT | 2 544 | 3 714 | −6 942 | −2 512 | −15 695 | 1 519 | −39 014 | −63 486 | −54 504 | −52 741 |
| Net financials | 28 204 | 354 | 1 859 | 141 | −149 | −1 402 | 432 | 185 | 1 692 | 988 |
| Profit before tax | 29 374 | 4 057 | −1 720 | −1 846 | −15 844 | 812 | −38 582 | −63 301 | −52 812 | −51 483 |
| Tax | −921 | −951 | −0 | 1 060 | 3 731 | 242 | 10 447 | −0 | −0 | −0 |
| Net profit | 28 453 | 3 106 | −1 720 | −786 | −12 113 | 1 054 | −28 135 | −63 301 | −52 812 | −51 483 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 236 | 28 073 | 35 659 | 38 642 | 60 799 | 78 880 | 192 399 | 137 913 | 84 583 | 89 732 |
| Equity | 28 824 | 7 930 | 4 717 | 3 932 | 28 976 | 55 981 | 165 615 | 102 383 | 49 621 | 49 812 |
| Long-term debt | 0 | 0 | 0 | 9 000 | 9 069 | 79 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 835 | 16 555 | 30 718 | 25 711 | 22 754 | 22 819 | 26 784 | 35 530 | 34 962 | 39 920 |
| Total debt | 13 835 | 16 555 | 30 718 | 34 711 | 31 823 | 22 898 | 26 784 | 35 530 | 34 962 | 39 920 |
EBITDA margin
-102.8%
This company
15.8%
Market median
-751% vs market
20152024
Equity ratio
55.5%
This company
38.2%
Market median
+45% vs market
20152024
Return on equity
-103.4%
This company
18.4%
Market median
-662% vs market
20152024
Net profit margin
-101.2%
This company
8.1%
Market median
-1349% vs market
20152024
Asset turnover
0.57×
This company
1.12×
Market median
-49% vs market
20152024
Debt / equity
0.80×
This company
0.62×
Market median
+29% vs market
20152024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PS Chief Auditor | Chief Auditor | 2025 | — | — |
HO Chief Auditor | Chief Auditor | 2023 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PH Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Modelon AB (publ) (this company)
Modelon IncMODELON ENGINEERING PRIVATE LTDModelon Engineering Private LimitedModelon KkModelon Engineering Private LtdModelon Deutschland GmbhMODELON DEUTSCHLAND GMBHMODELON KKMODELON INCBoard members of Modelon AB (publ) also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Jonas Eborn | Chief Executive Officer | 0 companies |
| Petter Sebastian Rankell | Chief Auditor | 0 companies |
| Henry Oskar Stefan Svensson | Chief Auditor | 0 companies |
| Karl Magnus Gäfvert | Chief Executive Officer | 0 companies |
| Jan Berth Häglund | Chief Executive Officer | 0 companies |
| Pär Henrik Rosengren | Chief Auditor | 0 companies |
| Clas Mikael Bluhme | Board of Directors | 0 companies |
| Jonas Erik Anders Hedlund | Board of Directors | 0 companies |
| Johan Anders Fredrik Andreasson | Board of Directors | 0 companies |
| Karin Maria I Almqvist Liwendahl | Board of Directors | 0 companies |
| Mark Howard Shay | Board of Directors | 0 companies |
| Bo Christer Ljungberg | Chairman | 0 companies |
| Jason Wontae Yoo | Board of Directors | 0 companies |
| Hans Magnus Christian Thell | Board of Directors | 0 companies |
| Hilding Gunnar Elmqvist | Board of Directors | 0 companies |
| Eric Jacques Jean Albert Bantegnie | Board of Directors | 0 companies |