Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Modelon AB (publ)
AB
Active
Org 5566723010
Scheelevägen 27, 223 63
Lund
Other software publishing
·
NACE 5829
Est. 2004 · 21 years old
20-49 employees
Monitor
Share
Sweden
/
Companies
/
Other software publishing
/
Modelon AB (publ)
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
27M
55M
82M
109M
95M
2020
48M
2021
40M
2022
49M
2023
51M
2024
EBITDA
SEK millions
4M
-17M
-38M
-58M
-79M
3M
2020
-38M
-1367%
2021
-63M
-66%
2022
-54M
+14%
2023
-52M
+4%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
94 699
48 189
40 106
48 812
50 897
Staff expenses
—
—
—
—
—
EBITDA
2 740
−38 423
−62 888
−53 872
−52 301
Depreciation & amort.
−1 221
−591
−598
−632
−440
EBIT
1 519
−39 014
−63 486
−54 504
−52 741
Net financials
−1 402
432
185
1 692
988
Profit before tax
812
−38 582
−63 301
−52 812
−51 483
Tax
242
10 447
−0
−0
−0
Net profit
1 054
−28 135
−63 301
−52 812
−51 483
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
78 880
192 399
137 913
84 583
89 732
Equity
55 981
165 615
102 383
49 621
49 812
Long-term debt
79
0
0
0
0
Short-term debt
22 819
26 784
35 530
34 962
39 920
Total debt
22 898
26 784
35 530
34 962
39 920
Financial ratios
5-year trend
EBITDA margin
-102.8%
This company
15.8%
Market median
-751% vs market
2020
2024
Equity ratio
55.5%
This company
38.2%
Market median
+45% vs market
2020
2024
Return on equity
-103.4%
This company
18.4%
Market median
-662% vs market
2020
2024
Net profit margin
-101.2%
This company
8.1%
Market median
-1349% vs market
2020
2024
Asset turnover
0.57×
This company
1.12×
Market median
-49% vs market
2020
2024
Debt / equity
0.80×
This company
0.62×
Market median
+29% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Modelon AB (publ)
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
