Riskpilot← Back to searchSign inGet full accessFormsmedjan AB
ABActiveOrg 5567559827Drottninggatan 23Activities of advertising agencies · NACE 7311Est. 200814 employees
Revenue 2024
SEK 12,6M
+7% vs 2023
EBITDA margin
2.0%
+92% vs 2023
Equity ratio
20.8%
Financial strength
Net profit 2024
SEK 123K
+435% vs 2023
| Revenue | SEK 12,6M | +7% |
| EBITDA | SEK 254K | +92% |
| Net profit | SEK 123K | +435% |
| Total assets | SEK 5M | +10% |
| Equity | SEK 1M | +13% |
| Employees | 14 | — |
Legal name
Formsmedjan AB
Org number
5567559827
Legal form
Aktiebolag
NACE code
7311 · Activities of advertising agencies
Founded
16 april 2008
Share capital
SEK 100 000
Employees
14 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas ensam av Andersson, Paul Alvar Firman tecknas två i förening av ledamöterna
Company purpose
Föremålet för bolagets verksamhet är reklambyråverksamhet, webbyråverksamhet, förlagsverksamhet, eventmarketing och därmed förenlig verksamhet.
Address
Drottninggatan 23
Phone
+46703179229
Email
info@formsmedjan.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 942 | 7 319 | 7 468 | 9 117 | 9 869 | 11 800 | 12 593 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 171 | 360 | 223 | 646 | 209 | 630 | 430 | 611 | 132 | 254 |
| Depreciation & amort. | −37 | −15 | −15 | −7 | −5 | −0 | −5 | −29 | −33 | −29 |
| EBIT | 134 | 345 | 208 | 639 | 204 | 630 | 425 | 582 | 99 | 225 |
| Net financials | −12 | −22 | −16 | −16 | −17 | −16 | −18 | −26 | −55 | −112 |
| Profit before tax | 71 | 232 | 191 | 506 | 234 | 516 | 292 | 445 | 73 | 202 |
| Tax | −33 | −61 | −61 | −137 | −72 | −128 | −79 | −130 | −50 | −79 |
| Net profit | 38 | 171 | 130 | 369 | 162 | 388 | 213 | 315 | 23 | 123 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 560 | 1 753 | 2 186 | 2 415 | 2 634 | 2 938 | 3 173 | 3 262 | 4 580 | 5 017 |
| Equity | 398 | 569 | 399 | 619 | 481 | 869 | 1 082 | 1 397 | 920 | 1 043 |
| Long-term debt | 0 | 0 | 0 | 0 | 210 | 150 | 90 | 30 | 0 | 0 |
| Short-term debt | 763 | 695 | 1 297 | 1 191 | 1 385 | 1 262 | 1 230 | 951 | 2 805 | 3 207 |
| Total debt | 763 | 695 | 1 297 | 1 191 | 1 595 | 1 412 | 1 320 | 981 | 2 805 | 3 207 |
EBITDA margin
2.0%
This company
15.8%
Market median
-87% vs market
20152024
Equity ratio
20.8%
This company
38.2%
Market median
-46% vs market
20152024
Return on equity
11.8%
This company
18.4%
Market median
+36% vs market
20152024
Net profit margin
1.0%
This company
8.1%
Market median
-88% vs market
20152024
Asset turnover
2.51×
This company
1.12×
Market median
+124% vs market
20152024
Debt / equity
3.81×
This company
0.62×
Market median
-515% vs market
20152024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Audit | Audit | 2022 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Formsmedjan AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Pär Tobias Thorsson | Audit | 0 companies |
| Paul Alvar Andersson | Chief Executive Officer | 0 companies |
| Åke Marcus Zerpe | Chairman | 0 companies |
| Eufemia Viktoria Mettävainio | Chairman | 0 companies |
| Lars Christoffer Gramner | Board of Directors | 0 companies |
| Maj Anneli Kristina Sjömark | Board of Directors | 0 companies |