Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Formsmedjan AB
AB
Active
Org 5567559827
Drottninggatan 23, 961 35
Boden
Activities of advertising agencies
·
NACE 7311
Est. 2008 · 18 years old
5-9 employees
Monitor
Share
Sweden
/
Companies
/
Activities of advertising agencies
/
Formsmedjan AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
16M
12M
8M
4M
0M
2020: 7M
7M
2020
2021: 9M (+29% vs 2020)
9M
+29%
2021
2022: 10M (+11% vs 2021)
10M
+11%
2022
2023: 12M (+20% vs 2022)
12M
+20%
2023
2024: 13M (+8% vs 2023)
13M
+8%
2024
EBITDA
SEK millions
1M
1M
1M
0M
0M
2020: 1M
1M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
12 593
11 800
9 869
9 117
7 468
Staff expenses
—
—
—
—
—
EBITDA
254
132
611
430
630
Depreciation & amort.
−29
−33
−29
−5
−0
EBIT
225
99
582
425
630
Net financials
−112
−55
−26
−18
−16
Profit before tax
202
73
445
292
516
Tax
−79
−50
−130
−79
−128
Net profit
123
23
315
213
388
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
5 017
4 580
3 262
3 173
2 938
Equity
1 043
920
1 397
1 082
869
Long-term debt
0
0
30
90
150
Short-term debt
3 207
2 805
951
1 230
1 262
Total debt
3 207
2 805
981
1 320
1 412
Financial ratios
5-year trend
EBITDA margin
2,0 %
This company
15,8 %
Market median
This company
Market median
87% below market
2020
2024
Equity ratio
20,8 %
This company
38,2 %
Market median
This company
Market median
46% below market
2020
2024
Return on equity
11,8 %
This company
18,4 %
Market median
This company
Market median
36% below market
2020
2024
Net profit margin
1,0 %
This company
8,1 %
Market median
This company
Market median
88% below market
2020
2024
Asset turnover
2,51×
This company
1,12×
Market median
This company
Market median
124% above market
2020
2024
Debt / equity
3,81×
This company
0,62×
Market median
This company
Market median
515% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Formsmedjan AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
