| Revenue | SEK 335M | +11% |
| EBITDA | SEK 292,7M | +12% |
| Net profit | SEK -221M | -608% |
| Total assets | SEK 2,2B | +0% |
| Equity | SEK 70,2M | -65% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 53 833 | 113 618 | 124 597 | 199 047 | 293 769 | 250 906 | 259 978 | 300 614 | 334 990 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 639 | 15 421 | 37 384 | 29 931 | 94 834 | 122 272 | 131 341 | 225 243 | 261 819 | 292 665 |
| Depreciation & amort. | −2 152 | −4 199 | −5 611 | −7 782 | −9 784 | −19 186 | −32 210 | −53 126 | −50 163 | −54 742 |
| EBIT | 1 487 | 11 222 | 31 773 | 22 149 | 85 050 | 103 086 | 99 131 | 172 117 | 211 656 | 237 923 |
| Net financials | −461 | −663 | 122 279 | −1 850 | −9 213 | −13 254 | −25 941 | 6 386 | 30 483 | 19 550 |
| Profit before tax | 62 | 52 | 114 793 | 5 099 | −55 963 | −2 662 | 1 735 | 3 503 | 43 511 | −220 997 |
| Tax | −16 | −12 | −0 | −0 | 12 099 | −1 659 | −1 068 | 359 | −0 | −4 |
| Net profit | 46 | 40 | 114 793 | 5 099 | −43 864 | −4 321 | 667 | 3 862 | 43 511 | −221 001 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 491 | 114 674 | 258 550 | 333 199 | 798 550 | 1 371 756 | 2 045 665 | 1 899 806 | 2 209 160 | 2 216 829 |
| Equity | 2 966 | 3 006 | 117 799 | 122 898 | 123 471 | 114 149 | 154 816 | 158 678 | 202 189 | 70 222 |
| Long-term debt | 0 | 59 194 | 9 962 | 25 784 | 280 707 | 505 000 | 0 | 5 284 | 5 284 | 576 646 |
| Short-term debt | 43 983 | 35 566 | 114 236 | 167 964 | 246 019 | 511 759 | 1 580 001 | 1 409 096 | 1 474 939 | 681 113 |
| Total debt | 43 983 | 94 760 | 124 198 | 193 748 | 526 726 | 1 016 759 | 1 580 001 | 1 414 380 | 1 480 223 | 1 257 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Auditor | Chief Auditor | 2022 | — | — |
BL Chief Auditor | Chief Auditor | 2020 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Open Infra AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Pontus Pålsson | Chief Auditor | 0 companies |
| Beata Lihammar | Chief Auditor | 0 companies |
| Johan Erik Sundberg | Chief Executive Officer | 0 companies |
| Erik Martin Rothman | Board of Directors | 0 companies |
| Gunnar Erik Brundin | Chairman | 0 companies |
| Karl Joel Sverker Bonde | Deputy Board Member | 0 companies |
| Erik Wilhelm Thesleff Stiernstedt | Chairman | 0 companies |
| Per Torgny Nyström | Chairman | 0 companies |