Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Open Infra Core AB
AB
Active
Org 5568043250
Lings Väg 2, 169 70
Solna
Wired, wireless, and satellite telecommunication activities
·
NACE 6110
Est. 2010 · 16 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Wired, wireless, and satellite telecommunication activities
/
Open Infra Core AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
96M
193M
289M
385M
294M
2020
251M
2021
260M
2022
301M
2023
335M
2024
EBITDA
SEK millions
366M
275M
183M
92M
0M
122M
2020
131M
+7%
2021
225M
+72%
2022
262M
+16%
2023
293M
+12%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
293 769
250 906
259 978
300 614
334 990
Staff expenses
—
—
—
—
—
EBITDA
122 272
131 341
225 243
261 819
292 665
Depreciation & amort.
−19 186
−32 210
−53 126
−50 163
−54 742
EBIT
103 086
99 131
172 117
211 656
237 923
Net financials
−13 254
−25 941
6 386
30 483
19 550
Profit before tax
−2 662
1 735
3 503
43 511
−220 997
Tax
−1 659
−1 068
359
−0
−4
Net profit
−4 321
667
3 862
43 511
−221 001
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 371 756
2 045 665
1 899 806
2 209 160
2 216 829
Equity
114 149
154 816
158 678
202 189
70 222
Long-term debt
505 000
0
5 284
5 284
576 646
Short-term debt
511 759
1 580 001
1 409 096
1 474 939
681 113
Total debt
1 016 759
1 580 001
1 414 380
1 480 223
1 257 759
Financial ratios
5-year trend
EBITDA margin
87.4%
This company
15.8%
Market median
+453% vs market
2020
2024
Equity ratio
3.2%
This company
38.2%
Market median
-92% vs market
2020
2024
Return on equity
-314.7%
This company
18.4%
Market median
-1810% vs market
2020
2024
Net profit margin
-66.0%
This company
8.1%
Market median
-915% vs market
2020
2024
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
2020
2024
Debt / equity
30.57×
This company
0.62×
Market median
-4831% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Open Infra Core AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
