Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FrostPharma AB
AB
Active
Org 5568141708
Berga Backe 2, 182 53
Danderyd
Activities of agents involved in the wholesale of other particular products
·
NACE 4618
Est. 2010 · 15 years old
20-49 employees
Monitor
Share
Sweden
/
Companies
/
Activities of agents involved in the wholesale of other particular products
/
FrostPharma AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
79M
158M
237M
316M
163M
2020
79M
2021
139M
2022
183M
2023
275M
2024
EBITDA
SEK millions
60M
44M
28M
11M
-5M
3M
2020
-4M
-233%
2021
31M
+875%
2022
18M
-42%
2023
48M
+167%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
163 201
79 206
139 364
183 010
275 070
Staff expenses
—
—
—
—
—
EBITDA
3 416
−3 642
31 106
18 301
47 679
Depreciation & amort.
−0
−14
−664
−1 460
−5 518
EBIT
3 416
−3 656
30 442
16 841
42 161
Net financials
−2 258
−1 914
−2 132
−2 836
−5 926
Profit before tax
1 157
−5 480
22 536
10 455
27 334
Tax
−294
−0
−3 590
−2 314
−5 804
Net profit
863
−5 480
18 946
8 141
21 530
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
60 130
60 925
100 238
127 197
388 185
Equity
2 110
6 630
26 740
34 881
194 411
Long-term debt
34 926
0
0
39 262
99 009
Short-term debt
23 004
54 295
67 724
43 730
76 541
Total debt
57 930
54 295
67 724
82 992
175 550
Financial ratios
5-year trend
EBITDA margin
17.3%
This company
15.8%
Market median
+9% vs market
2020
2024
Equity ratio
50.1%
This company
38.2%
Market median
+31% vs market
2020
2024
Return on equity
11.1%
This company
18.4%
Market median
+40% vs market
2020
2024
Net profit margin
7.8%
This company
8.1%
Market median
-4% vs market
2020
2024
Asset turnover
0.71×
This company
1.12×
Market median
-37% vs market
2020
2024
Debt / equity
1.00×
This company
0.62×
Market median
-61% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on FrostPharma AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network