| Revenue | SEK 160,2M | -8% |
| EBITDA | SEK 89,7M | -10% |
| Net profit | SEK -83,4M | -17% |
| Total assets | SEK 2,6B | +0% |
| Equity | SEK 273,6M | -23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 155 708 | 158 453 | 161 331 | 174 991 | 160 154 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 97 975 | 100 413 | 96 952 | 99 479 | 89 739 |
| Depreciation & amort. | −92 530 | −92 724 | −91 356 | −84 444 | −84 168 |
| EBIT | 5 445 | 7 689 | 5 596 | 15 035 | 5 571 |
| Net financials | −59 937 | −45 672 | −60 764 | −85 545 | −87 923 |
| Profit before tax | −54 493 | −37 264 | −55 169 | −70 510 | −81 298 |
| Tax | 2 736 | 182 913 | 4 262 | −1 048 | −2 080 |
| Net profit | −51 757 | 145 649 | −50 907 | −71 558 | −83 378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 604 354 | 2 582 856 | 2 555 544 | 2 563 252 | 2 575 125 |
| Equity | 333 839 | 479 488 | 428 581 | 357 023 | 273 645 |
| Long-term debt | 1 934 210 | 1 933 715 | 1 938 856 | 2 083 374 | 2 176 262 |
| Short-term debt | 205 121 | 169 653 | 188 106 | 122 855 | 125 218 |
| Total debt | 2 139 331 | 2 103 368 | 2 126 962 | 2 206 229 | 2 301 480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Auditor | Chief Auditor | 2025 |
| Former (1) | ||
EA Chief Auditor | Chief Auditor | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Gustav Magnus Holgersson | Chief Auditor | 0 companies |
| Erik Alexander Larsson | Chief Auditor | 0 companies |
| Akira Shimizu | Board of Directors | 0 companies |
| Kjell Stefan Andersson | Deputy Board Member | 0 companies |
| Mark Hillson Takeuchi | Chairman | 0 companies |
| Peter Anders Lidell | Deputy Board Member | 0 companies |
| Kristin Ingrid Willerström | Board of Directors | 0 companies |