Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Mästerhuset AB
AB
Active
Org 5568845910
Stockholm
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2012 · 14 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Rental and operating of own or leased real estate
/
Mästerhuset AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
50M
101M
151M
201M
156M
2020
158M
2021
161M
2022
175M
2023
160M
2024
EBITDA
SEK millions
125M
94M
63M
31M
0M
98M
2020
100M
+2%
2021
97M
-3%
2022
99M
+2%
2023
90M
-9%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
155 708
158 453
161 331
174 991
160 154
Staff expenses
—
—
—
—
—
EBITDA
97 975
100 413
96 952
99 479
89 739
Depreciation & amort.
−92 530
−92 724
−91 356
−84 444
−84 168
EBIT
5 445
7 689
5 596
15 035
5 571
Net financials
−59 937
−45 672
−60 764
−85 545
−87 923
Profit before tax
−54 493
−37 264
−55 169
−70 510
−81 298
Tax
2 736
182 913
4 262
−1 048
−2 080
Net profit
−51 757
145 649
−50 907
−71 558
−83 378
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
2 604 354
2 582 856
2 555 544
2 563 252
2 575 125
Equity
333 839
479 488
428 581
357 023
273 645
Long-term debt
1 934 210
1 933 715
1 938 856
2 083 374
2 176 262
Short-term debt
205 121
169 653
188 106
122 855
125 218
Total debt
2 139 331
2 103 368
2 126 962
2 206 229
2 301 480
Financial ratios
5-year trend
EBITDA margin
56.0%
This company
15.8%
Market median
+254% vs market
2020
2024
Equity ratio
10.6%
This company
38.2%
Market median
-72% vs market
2020
2024
Return on equity
-30.5%
This company
18.4%
Market median
-266% vs market
2020
2024
Net profit margin
-52.1%
This company
8.1%
Market median
-743% vs market
2020
2024
Asset turnover
0.06×
This company
1.12×
Market median
-95% vs market
2020
2024
Debt / equity
8.41×
This company
0.62×
Market median
-1256% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Mästerhuset AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network