Riskpilot← Back to searchSign inGet full accessPanorama Workshop AB
ABActiveOrg 5590167622Stenhuggarvägen 13Motion picture, video and television programme post-production activities · NACE 5912Est. 20151 employees
Revenue 2025
SEK 1,6M
-11% vs 2024
EBITDA margin
-11.1%
-189% vs 2024
Equity ratio
48.9%
Financial strength
Net profit 2025
SEK -218K
-260% vs 2024
| Revenue | SEK 1,6M | -11% |
| EBITDA | SEK -175K | -189% |
| Net profit | SEK -218K | -260% |
| Total assets | SEK 884K | -9% |
| Equity | SEK 432K | -34% |
| Employees | 1 | — |
Legal name
Panorama Workshop AB
Org number
5590167622
Legal form
Aktiebolag
NACE code
5912 · Motion picture, video and television programme post-production activities
Founded
9 juni 2015
Share capital
SEK 50 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas var för sig av ledamöterna suppleanten
Company purpose
Bolaget kommer att bedriva verksamhet inom områdena film och teaterteknik. Tillverkning av rekvisita samt specialeffekter för film, tv och teater och därmed förenlig verksamhet
Address
Stenhuggarvägen 13
Email
johan@panoramasfx.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 049 | 2 299 | 3 737 | 1 439 | 1 269 | 1 306 | 1 776 | 1 579 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −857 |
| EBITDA | 28 | 2 | 17 | 11 | 673 | 83 | −21 | 174 | 196 | −175 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −6 | −6 | −33 | −0 | −30 | −44 |
| EBIT | 28 | −4 | 11 | 5 | 667 | 77 | −54 | 174 | 166 | −219 |
| Net financials | — | −1 | −1 | −2 | — | — | −11 | −10 | 6 | 1 |
| Profit before tax | 21 | 2 | 9 | 3 | 666 | 77 | −64 | 165 | 172 | −218 |
| Tax | −6 | −1 | −2 | −1 | −143 | −18 | −2 | −23 | −36 | — |
| Net profit | 15 | 1 | 7 | 2 | 523 | 59 | −66 | 142 | 136 | −218 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 342 | 463 | 591 | 834 | 838 | 960 | 766 | 969 | 884 |
| Equity | 65 | 67 | 74 | 76 | 579 | 438 | 372 | 514 | 650 | 432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 253 | 0 | 0 | — |
| Short-term debt | 230 | 275 | 389 | 515 | 255 | 400 | 335 | 253 | 319 | 452 |
| Total debt | 230 | 275 | 389 | 515 | 255 | 400 | 588 | 253 | 319 | 452 |
EBITDA margin
-11.1%
This company
15.8%
Market median
-170% vs market
20162025
Equity ratio
48.9%
This company
38.2%
Market median
+28% vs market
20162025
Return on equity
-50.4%
This company
18.4%
Market median
-374% vs market
20162025
Net profit margin
-13.8%
This company
8.1%
Market median
-270% vs market
20162025
Asset turnover
1.78×
This company
1.12×
Market median
+59% vs market
20162025
Debt / equity
1.05×
This company
0.62×
Market median
-69% vs market
20162025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via Bolagsverket / SCB · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via Bolagsverket / SCB · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via Bolagsverket / SCB · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via Bolagsverket / SCB · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via Bolagsverket / SCB · Period 2015-06-01 – 2016-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Audit | Audit | 2021 | — | — |
SK | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Panorama Film Aktiebolag | Company | 51.0% | 51.0% | 0001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Panorama Film Aktiebolag
Panorama Workshop AB Board members of Panorama Workshop AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mats Erik Dahlström | Audit | 0 companies |
| Sigvor Katarina Lindholm | Audit | 0 companies |
| Johan Fredrik Harnesk | Chairman | 0 companies |
| Jan Mattias Jönsson | Board of Directors | 0 companies |
| Hans Sten Christer Harnesk | Deputy Board Member | 0 companies |