Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Panorama Workshop AB
AB
Active
Org 5590167622
Stenhuggarvägen 13, 132 38
Saltsjö-Boo
Motion picture, video and television programme post-production activities
·
NACE 5912
Est. 2015 · 11 years old
1 employees
Monitor
Share
Sweden
/
Companies
/
Motion picture, video and television programme post-production activities
/
Panorama Workshop AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
SEK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 579
1 776
1 306
1 269
1 439
Staff expenses
−857
—
—
—
—
EBITDA
−175
196
174
−21
83
Depreciation & amort.
−44
−30
−0
−33
−6
EBIT
−219
166
174
−54
77
Net financials
1
6
−10
−11
—
Profit before tax
−218
172
165
−64
77
Tax
—
−36
−23
−2
−18
Net profit
−218
136
142
−66
59
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
884
969
766
960
838
Equity
432
650
514
372
438
Long-term debt
—
0
0
253
0
Short-term debt
452
319
253
335
400
Total debt
452
319
253
588
400
Financial ratios
5-year trend
EBITDA margin
−11,1 %
This company
15,8 %
Market median
This company
Market median
170% below market
2021
2025
Equity ratio
48,9 %
This company
38,2 %
Market median
This company
Market median
28% above market
2021
2025
Return on equity
−50,4 %
This company
18,4 %
Market median
This company
Market median
374% below market
2021
2025
Net profit margin
−13,8 %
This company
8,1 %
Market median
This company
Market median
270% below market
2021
2025
Asset turnover
1,78×
This company
1,12×
Market median
This company
Market median
59% above market
2021
2025
Debt / equity
1,05×
This company
0,62×
Market median
This company
Market median
69% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-07-01 – 2021-06-30
View
PDF
More on Panorama Workshop AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network