Riskpilot← Back to searchSign inGet full accessVisual Replica AB
ABActiveOrg 5590457700Ystadvägen 22 APhotographic activities · NACE 7420Est. 20165-9 employees
Revenue 2024
SEK 6,4M
+10% vs 2023
EBITDA margin
26.6%
-3% vs 2023
Equity ratio
54.4%
Financial strength
Net profit 2024
SEK 973K
-4% vs 2023
| Revenue | SEK 6,4M | +10% |
| EBITDA | SEK 1,7M | -3% |
| Net profit | SEK 973K | -4% |
| Total assets | SEK 4,9M | +40% |
| Equity | SEK 2,6M | +58% |
| Employees | — | — |
Legal name
Visual Replica AB
Org number
5590457700
Legal form
Aktiebolag
NACE code
7420 · Photographic activities
Founded
5 januari 2016
Share capital
SEK 50 000
Employees
5-9
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Aktiebolaget ska bedriva verksamhet inom fotografi, video, ljud, design samt konsultverksamhet inom PR, kommunikation, strategi och därmed förenlig verksamhet.
Address
Ystadvägen 22 A
Email
lucas@visual-replica.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 442 | 3 780 | 4 034 | 5 812 | 6 368 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 422 | 1 319 | 534 | 1 739 | 1 691 |
| Depreciation & amort. | −35 | −47 | −47 | −47 | −56 |
| EBIT | 387 | 1 272 | 487 | 1 692 | 1 635 |
| Net financials | — | −2 | 1 | 24 | 27 |
| Profit before tax | 290 | 948 | 361 | 1 282 | 1 237 |
| Tax | −63 | −199 | −76 | −269 | −264 |
| Net profit | 227 | 749 | 285 | 1 013 | 973 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 922 | 2 036 | 2 645 | 3 475 | 4 854 |
| Equity | 520 | 1 068 | 1 153 | 1 666 | 2 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 549 | 945 | 828 | 809 |
| Total debt | 305 | 549 | 945 | 828 | 809 |
EBITDA margin
26.6%
This company
15.8%
Market median
+68% vs market
20202024
Equity ratio
54.4%
This company
38.2%
Market median
+42% vs market
20202024
Return on equity
36.9%
This company
18.4%
Market median
+101% vs market
20202024
Net profit margin
15.3%
This company
8.1%
Market median
+89% vs market
20202024
Asset turnover
1.31×
This company
1.12×
Market median
+17% vs market
20202024
Debt / equity
0.84×
This company
0.62×
Market median
+35% vs market
20202024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ÅM Audit | Audit | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2022 | |
| Former (1) | ||
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Shinseiki Holding AB
Visual Replica AB Board members of Visual Replica AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Åsa Marie Ragnarsson | Audit | 0 companies |
| Carl Lucas Erik Frisk Bergqvist | Board of Directors | 0 companies |
| Eva Monica Due | Deputy Board Member | 0 companies |
| Carl Joakim Bergqvist | Deputy Board Member | 0 companies |